XML 119 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB
 
GB&M
 
PB
 
CC
 
Total
 
Group Reporting Basis
Adjustments(1)
 
Group Reporting Basis
Reclassi-
fications(2)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
195

 
$
208

 
$
81

 
$
31

 
$
4

 
$
519

 
$
3

 
$
(18
)
 
$
504

Other operating income
59

 
58

 
264

 
16

 
(26
)
 
371

 
(4
)
 
20

 
387

Total operating income
254

 
266

 
345

 
47

 
(22
)
 
890

 
(1
)
 
2

 
891

Expected credit losses /
provision for credit losses
140

 
123

 
115

 

 
1

 
379

 
347

 

 
726

 
114

 
143

 
230

 
47

 
(23
)
 
511

 
(348
)
 
2

 
165

Operating expenses
660

 
146

 
187

 
370

 
146

 
1,509

 
94

 
2

 
1,605

Profit (loss) before income tax
$
(546
)
 
$
(3
)
 
$
43

 
$
(323
)
 
$
(169
)
 
$
(998
)
 
$
(442
)
 
$

 
$
(1,440
)
Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,954

 
$
31,540

 
$
114,802

 
$
7,159

 
$
97,154

 
$
269,609

 
$
(64,532
)
 
$

 
$
205,077

Total loans, net
17,701

 
30,370

 
22,461

 
6,084

 
2,039

 
78,655

 
(4,596
)
 
6,738

 
80,797

Goodwill

 
358

 

 

 

 
358

 
100

 

 
458

Total deposits
39,083

 
32,309

 
40,417

 
8,201

 
4,305

 
124,315

 
(7,066
)
 
19,474

 
136,723

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
221

 
$
201

 
$
151

 
$
37

 
$
14

 
$
624

 
$
6

 
$
(68
)
 
$
562

Other operating income
65

 
58

 
175

 
16

 
24

 
338

 
(17
)
 
69

 
390

Total operating income
286

 
259

 
326

 
53

 
38

 
962

 
(11
)
 
1

 
952

Expected credit losses /
provision for credit losses
21

 
6

 
(17
)
 
(1
)
 
1

 
10

 
41

 
7

 
58

 
265

 
253

 
343

 
54

 
37

 
952

 
(52
)
 
(6
)
 
894

Operating expenses
311

 
138

 
206

 
53

 
40

 
748

 
8

 
(6
)
 
750

Profit (loss) before income tax
$
(46
)
 
$
115

 
$
137

 
$
1

 
$
(3
)
 
$
204

 
$
(60
)
 
$

 
$
144

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,733

 
$
25,612

 
$
78,899

 
$
6,686

 
$
79,715

 
$
209,645

 
$
(28,724
)
 
$

 
$
180,921

Total loans, net
16,885

 
24,447

 
20,068

 
5,584

 
2,230

 
69,214

 
(1,797
)
 
3,034

 
70,451

Goodwill
581

 
358

 

 
321

 

 
1,260

 
347

 

 
1,607

Total deposits
33,459

 
22,323

 
28,274

 
7,540

 
6,629

 
98,225

 
(2,827
)
 
18,241

 
113,639

 
(1)
Represents adjustments associated with differences between U.S. GAAP and the Group Reporting Basis.
(2) 
Represents differences in financial statement presentation between U.S. GAAP and the Group Reporting Basis.