XML 25 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB
 
GB&M
 
PB
 
CC
 
Total
 
Group Reporting Basis
Adjustments(1)
 
Group Reporting Basis
Reclassi-
fications(2)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
843

 
$
815

 
$
458

 
$
136

 
$
51

 
$
2,303

 
$
13

 
$
(204
)
 
$
2,112

Other operating income
225

 
226

 
840

 
68

 
178

 
1,537

 
102

 
215

 
1,854

Total operating income
1,068

 
1,041

 
1,298

 
204

 
229

 
3,840

 
115

 
11

 
3,966

Expected credit losses /
provision for credit losses
114

 
55

 
1

 
1

 

 
171

 
32

 
(8
)
 
195

 
954

 
986

 
1,297

 
203

 
229

 
3,669

 
83

 
19

 
3,771

Operating expenses
1,419

 
576

 
825

 
212

 
281

 
3,313

 
169

 
19

 
3,501

Profit (loss) before income tax expense
$
(465
)
 
$
410

 
$
472

 
$
(9
)
 
$
(52
)
 
$
356

 
$
(86
)
 
$

 
$
270

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,429

 
$
25,737

 
$
88,440

 
$
7,326

 
$
73,291

 
$
214,223

 
$
(38,848
)
 
$

 
$
175,375

Total loans, net
17,639

 
24,465

 
16,740

 
6,089

 
1,516

 
66,449

 
(2,965
)
 
4,432

 
67,916

Goodwill
372

 
358

 

 
321

 

 
1,051

 
191

 

 
1,242

Total deposits
37,009

 
29,632

 
27,605

 
6,539

 
2,804

 
103,589

 
(4,747
)
 
20,851

 
119,693

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
889

 
$
797

 
$
610

 
$
172

 
$
91

 
$
2,559

 
$
(16
)
 
$
(291
)
 
$
2,252

Other operating income
297

 
226

 
751

 
73

 
257

 
1,604

 
(9
)
 
304

 
1,899

Total operating income
1,186

 
1,023

 
1,361

 
245

 
348

 
4,163

 
(25
)
 
13

 
4,151

Expected credit losses /
provision for credit losses
38

 
(43
)
 
(194
)
 
(4
)
 
4

 
(199
)
 
115

 
11

 
(73
)
 
1,148

 
1,066

 
1,555

 
249

 
344

 
4,362

 
(140
)
 
2

 
4,224

Operating expenses
1,286

 
589

 
834

 
236

 
688

 
3,633

 
3

 
2

 
3,638

Profit (loss) before income tax expense
$
(138
)
 
$
477

 
$
721

 
$
13

 
$
(344
)
 
$
729

 
$
(143
)
 
$

 
$
586

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,000

 
$
25,047

 
$
73,187

 
$
6,797

 
$
79,344

 
$
203,375

 
$
(30,927
)
 
$

 
$
172,448

Total loans, net
16,918

 
23,913

 
18,895

 
5,715

 
1,599

 
67,040

 
(2,428
)
 
3,825

 
68,437

Goodwill
581

 
358

 

 
321

 

 
1,260

 
347

 

 
1,607

Total deposits
32,612

 
23,604

 
30,181

 
8,193

 
2,781

 
97,371

 
(2,017
)
 
15,601

 
110,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
886

 
$
739

 
$
585

 
$
217

 
$
(40
)
 
$
2,387

 
$
(48
)
 
$
(66
)
 
$
2,273

Other operating income
526

 
216

 
617

 
94

 
274

 
1,727

 
200

 
75

 
2,002

Total operating income
1,412

 
955

 
1,202

 
311

 
234

 
4,114

 
152

 
9

 
4,275

Expected credit losses / provision for credit losses
25

 
(52
)
 
(94
)
 
2

 

 
(119
)
 
(72
)
 
26

 
(165
)
 
1,387

 
1,007

 
1,296

 
309

 
234

 
4,233

 
224

 
(17
)
 
4,440

Operating expenses
1,185

 
558

 
881

 
244

 
465

 
3,333

 
75

 
(17
)
 
3,391

Profit (loss) before income tax expense
$
202

 
$
449

 
$
415

 
$
65

 
$
(231
)
 
$
900

 
$
149

 
$

 
$
1,049

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,707

 
$
23,644

 
$
72,734

 
$
8,190

 
$
97,038

 
$
220,313

 
$
(33,078
)
 
$

 
$
187,235

Total loans, net
16,685

 
22,444

 
19,125

 
6,405

 
3,556

 
68,215

 
(1,397
)
 
5,064

 
71,882

Goodwill
581

 
358

 

 
321

 

 
1,260

 
347

 

 
1,607

Total deposits
34,186

 
24,239

 
25,476

 
8,470

 
4,923

 
97,294

 
(3,261
)
 
24,669

 
118,702

 

(1)
Represents adjustments associated with differences between U.S. GAAP and the Group Reporting Basis. These adjustments, which are more fully described above, consist of the following:
 
Net
Interest
Income
 
Other
Revenues
 
Provision
for Credit
Losses
 
Operating
Expenses
 
Profit (Loss)
before Income
Tax Expense
 
Total
Assets
 
(in millions)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Debt extinguishment
$

 
$
123

 
$

 
$

 
$
123

 
$

Deposit incentives
15

 

 

 
32

 
(17
)
 
(23
)
Derivatives

 

 

 

 

 
(38,651
)
Expected credit losses / loan impairment
(3
)
 
(1
)
 
32

 

 
(36
)
 
(357
)
Goodwill impairment

 

 

 
156

 
(156
)
 
191

Leases
25

 

 

 
8

 
17

 
15

Loan origination
(27
)
 

 

 
(19
)
 
(8
)
 
38

Loans held for sale
2

 
(1
)
 

 

 
1

 
(5
)
Pension and other postretirement benefit costs

 

 

 
(12
)
 
12

 

Renewable energy tax credit investments

 
(7
)
 

 

 
(7
)
 
3

Securities transferred to held-to-maturity

 

 

 

 

 
(65
)
Other
1

 
(12
)
 

 
4

 
(15
)
 
6

Total adjustments
$
13

 
$
102

 
$
32

 
$
169

 
$
(86
)
 
$
(38,848
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Deposit incentives
$
9

 
$

 
$

 
$
20

 
$
(11
)
 
$
(10
)
Derivatives

 

 

 

 

 
(30,866
)
Expected credit losses / loan impairment
(6
)
 

 
118

 

 
(124
)
 
(386
)
Goodwill

 

 

 

 

 
347

Loan origination
(29
)
 
(3
)
 

 
(14
)
 
(18
)
 
45

Loans held for sale
9

 
6

 
(3
)
 

 
18

 
45

Pension and other postretirement benefit costs

 

 

 
8

 
(8
)
 
(44
)
Property

 

 

 
(8
)
 
8

 
7

Renewable energy tax credit investments

 
(10
)
 

 

 
(10
)
 
3

Securities transferred to held-to-maturity

 

 

 

 

 
(76
)
Other
1

 
(2
)
 

 
(3
)
 
2

 
8

Total adjustments
$
(16
)
 
$
(9
)
 
$
115

 
$
3

 
$
(143
)
 
$
(30,927
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Derivatives
$

 
$

 
$

 
$

 
$

 
$
(32,900
)
Expected credit losses / loan impairment
(43
)
 

 
(72
)
 

 
29

 
(332
)
Goodwill

 
(1
)
 

 

 
(1
)
 
347

Loan origination
(19
)
 

 

 
(14
)
 
(5
)
 
42

Loans held for sale
9

 
141

 

 

 
150

 
21

Pension and other postretirement benefit costs

 

 

 
94

 
(94
)
 
(263
)
Property

 

 

 
(11
)
 
11

 
8

Renewable energy tax credit investments
(4
)
 
(7
)
 

 

 
(11
)
 
9

Structured notes and deposits

 
85

 

 

 
85

 

Other
9

 
(18
)
 

 
6

 
(15
)
 
(10
)
Total adjustments
$
(48
)
 
$
200

 
$
(72
)
 
$
75

 
$
149

 
$
(33,078
)

(2) 
Represents differences in financial statement presentation between U.S. GAAP and the Group Reporting Basis.