XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB
 
GB&M
 
PB
 
CC
 
Total
 
Group Reporting Basis
Adjustments(1)
 
Group Reporting Basis
Reclassi-
fications(2)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
217

 
$
202

 
$
136

 
$
37

 
$
18

 
$
610

 
$
3

 
$
(73
)
 
$
540

Other operating income
74

 
55

 
170

 
17

 
49

 
365

 
(3
)
 
74

 
436

Total operating income
291

 
257

 
306

 
54

 
67

 
975

 

 
1

 
976

Expected credit losses /
provision for credit losses
12

 
9

 
2

 
2

 

 
25

 
23

 
(2
)
 
46

 
279

 
248

 
304

 
52

 
67

 
950

 
(23
)
 
3

 
930

Operating expenses
305

 
142

 
210

 
56

 
48

 
761

 
10

 
3

 
774

Profit (loss) before income tax expense
$
(26
)
 
$
106

 
$
94

 
$
(4
)
 
$
19

 
$
189

 
$
(33
)
 
$

 
$
156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
225

 
$
195

 
$
151

 
$
43

 
$
18

 
$
632

 
$
6

 
$
(83
)
 
$
555

Other operating income
71

 
58

 
252

 
16

 
72

 
469

 
(9
)
 
77

 
537

Total operating income
296

 
253

 
403

 
59

 
90

 
1,101

 
(3
)
 
(6
)
 
1,092

Expected credit losses /
provision for credit losses
3

 
(36
)
 
(143
)
 

 
1

 
(175
)
 
118

 
12

 
(45
)
 
293

 
289

 
546

 
59

 
89

 
1,276

 
(121
)
 
(18
)
 
1,137

Operating expenses
341

 
139

 
209

 
61

 
54

 
804

 

 
(18
)
 
786

Profit (loss) before income tax expense
$
(48
)
 
$
150

 
$
337

 
$
(2
)
 
$
35

 
$
472

 
$
(121
)
 
$

 
$
351

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
438

 
$
403

 
$
287

 
$
74

 
$
32

 
$
1,234

 
$
9

 
$
(141
)
 
$
1,102

Other operating income
139

 
113

 
345

 
33

 
73

 
703

 
(20
)
 
143

 
826

Total operating income
577

 
516

 
632

 
107

 
105

 
1,937

 
(11
)
 
2

 
1,928

Expected credit losses /
provision for credit losses
33

 
15

 
(15
)
 
1

 
1

 
35

 
64

 
5

 
104

 
544

 
501

 
647

 
106

 
104

 
1,902

 
(75
)
 
(3
)
 
1,824

Operating expenses
616

 
280

 
416

 
109

 
88

 
1,509

 
18

 
(3
)
 
1,524

Profit (loss) before income tax expense
$
(72
)
 
$
221

 
$
231

 
$
(3
)
 
$
16

 
$
393

 
$
(93
)
 
$

 
$
300

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,907

 
$
26,735

 
$
87,114

 
$
6,952

 
$
76,055

 
$
215,763

 
$
(31,700
)
 
$

 
$
184,063

Total loans, net
17,031

 
25,513

 
19,599

 
5,863

 
2,322

 
70,328

 
(2,340
)
 
3,877

 
71,865

Goodwill
581

 
358

 

 
321

 

 
1,260

 
347

 

 
1,607

Total deposits
33,606

 
23,554

 
29,674

 
7,226

 
6,021

 
100,081

 
(3,434
)
 
20,314

 
116,961

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB
 
GB&M
 
PB
 
CC
 
Total
 
Group Reporting Basis
Adjustments(1)
 
Group Reporting Basis
Reclassi-
fications(2)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
441

 
$
381

 
$
300

 
$
90

 
$
33

 
$
1,245

 
$
14

 
$
(152
)
 
$
1,107

Other operating income
164

 
113

 
449

 
36

 
155

 
917

 
(20
)
 
153

 
1,050

Total operating income
605

 
494

 
749

 
126

 
188

 
2,162

 
(6
)
 
1

 
2,157

Expected credit losses /
provision for credit losses
6

 
(46
)
 
(157
)
 
(3
)
 
4

 
(196
)
 
67

 
13

 
(116
)
 
599

 
540

 
906

 
129

 
184

 
2,358

 
(73
)
 
(12
)
 
2,273

Operating expenses
666

 
290

 
425

 
122

 
586

 
2,089

 
(9
)
 
(12
)
 
2,068

Profit (loss) before income tax expense
$
(67
)
 
$
250

 
$
481

 
$
7

 
$
(402
)
 
$
269

 
$
(64
)
 
$

 
$
205

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,691

 
$
23,851

 
$
79,535

 
$
7,075

 
$
85,703

 
$
214,855

 
$
(34,168
)
 
$

 
$
180,687

Total loans, net
16,695

 
22,879

 
17,786

 
6,036

 
1,865

 
65,261

 
(1,341
)
 
1,948

 
65,868

Goodwill
581

 
358

 

 
321

 

 
1,260

 
347

 

 
1,607

Total deposits
32,672

 
23,643

 
32,749

 
8,112

 
4,553

 
101,729

 
(3,168
)
 
15,794

 
114,355

 
(1)
Represents adjustments associated with differences between U.S. GAAP and the Group Reporting Basis.
(2) 
Represents differences in financial statement presentation between U.S. GAAP and the Group Reporting Basis.