EX-12 2 exhibit1212311710-k.htm EXHIBIT 12 Exhibit


EXHIBIT 12
HSBC USA INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
Year Ended December 31,
  
2017
 
2016
 
2015
 
2014
 
2013
 
(dollars are in millions)
Ratios excluding interest on deposits:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(179
)
 
$
129

 
$
330

 
$
354

 
$
(338
)
Income tax expense (benefit)
1,228

 
89

 
230

 
(56
)
 
156

Fixed charges:
 
 
 
 
 
 
 
 
 
Interest on:
 
 
 
 
 
 
 
 
 
Short-term borrowings
124

 
79

 
46

 
36

 
27

Long-term debt
998

 
864

 
709

 
650

 
661

Others(1)
25

 
15

 
16

 
(88
)
 
66

One third of rents, net of income from subleases
31

 
27

 
28

 
31

 
33

Total fixed charges, excluding interest on deposits
1,178

 
985

 
799

 
629

 
787

Earnings before taxes and fixed charges, excluding interest on deposits
$
2,227

 
$
1,203

 
$
1,359

 
$
927

 
$
605

Ratio of earnings to fixed charges, excluding interest on deposits
1.89

 
1.22

 
1.70

 
1.47

 
.77

 
 
 
 
 
 
 
 
 
 
Ratios including interest on deposits:
 
 
 
 
 
 
 
 
 
Total fixed charges, excluding interest on deposits
$
1,178

 
$
985

 
$
799

 
$
629

 
$
787

Add: Interest on deposits
703

 
468

 
260

 
145

 
184

Total fixed charges, including interest on deposits
1,881

 
1,453

 
1,059

 
774

 
971

Earnings before taxes and fixed charges, excluding interest on deposits
2,227

 
1,203

 
1,359

 
927

 
605

Add: Interest on deposits
703

 
468

 
260

 
145

 
184

Earnings before taxes and fixed charges, including interest on deposits
$
2,930

 
$
1,671

 
$
1,619

 
$
1,072

 
$
789

Ratio of earnings to fixed charges, including interest on deposits
1.56

 
1.15

 
1.53

 
1.39

 
.81

 
(1) 
During 2014,we concluded certain state and local tax audits resulting in the settlement of significant uncertain tax positions covering a number of years. As a result, we released tax reserves previously maintained in relation to the periods and issues under review. In addition, we released our accrued interest associated with the tax reserves released which resulted in a $120 million benefit to interest expense in 2014.