XML 51 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Summary of Impact of Changes to Internal Management Reporting
The following table summarizes the impact on reported segment profit before tax, total assets and total deposits as of and for the three and nine months ended September 30, 2016:
 
2016
 
(in millions)
Increase (decrease) in segment profit before tax during the three months ended September 30:
 
RBWM
$
1

CMB
3

GB&M
(50
)
PB

CC (as compared with previously reported Other)
46

 
 
Increase (decrease) in segment profit before tax during the nine months ended September 30:
 
RBWM
$
1

CMB
9

GB&M
(131
)
PB

CC (as compared with previously reported Other)
121

 
 
Increase (decrease) in segment total assets at September 30:
 
RBWM
$
(611
)
CMB

GB&M
(107,318
)
PB

CC (as compared with previously reported Other)
107,929

 
 
Increase (decrease) in segment total deposits at September 30:
 
RBWM
$

CMB

GB&M
(6,672
)
PB

CC (as compared with previously reported Other)
6,672

Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB(3)
 
GB&M(3)
 
PB
 
CC
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
231

 
$
187

 
$
131

 
$
56

 
$
(10
)
 
$

 
$
595

 
$
(9
)
 
$
(26
)
 
$
560

Other operating income
54

 
55

 
111

 
31

 
33

 

 
284

 
61

 
23

 
368

Total operating income
285

 
242

 
242

 
87

 
23

 

 
879

 
52

 
(3
)
 
928

Loan impairment charges
11

 
(8
)
 
(18
)
 
(2
)
 
1

 

 
(16
)
 
1

 
(7
)
 
(22
)
 
274

 
250

 
260

 
89

 
22

 

 
895

 
51

 
4

 
950

Operating expenses(2)
281

 
142

 
200

 
67

 
103

 

 
793

 
(2
)
 
4

 
795

Profit (loss) before income tax expense
$
(7
)
 
$
108

 
$
60

 
$
22

 
$
(81
)
 
$

 
$
102

 
$
53

 
$

 
$
155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
206

 
$
187

 
$
133

 
$
53

 
$
29

 
$

 
$
608

 
$
(18
)
 
$
14

 
$
604

Other operating income
69

 
49

 
183

 
22

 
34

 

 
357

 
(27
)
 
(10
)
 
320

Total operating income
275

 
236

 
316

 
75

 
63

 

 
965

 
(45
)
 
4

 
924

Loan impairment charges
30

 
(18
)
 
31

 
1

 
(2
)
 

 
42

 
16

 
4

 
62

 
245

 
254

 
285

 
74

 
65

 

 
923

 
(61
)
 

 
862

Operating expenses(2)
278

 
151

 
242

 
56

 
87

 

 
814

 
(11
)
 

 
803

Profit (loss) before income tax expense
$
(33
)
 
$
103

 
$
43

 
$
18

 
$
(22
)
 
$

 
$
109

 
$
(50
)
 
$

 
$
59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB(3)
 
GB&M(3)
 
PB
 
CC
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
665

 
$
548

 
$
439

 
$
165

 
$
(9
)
 
$

 
$
1,808

 
$
(38
)
 
$
(31
)
 
$
1,739

Other operating income
416

 
159

 
385

 
73

 
205

 

 
1,238

 
190

 
30

 
1,458

Total operating income
1,081

 
707

 
824

 
238

 
196

 

 
3,046

 
152

 
(1
)
 
3,197

Loan impairment charges
17

 
(49
)
 
(55
)
 
1

 

 

 
(86
)
 
(47
)
 
13

 
(120
)
 
1,064

 
756

 
879

 
237

 
196

 

 
3,132

 
199

 
(14
)
 
3,317

Operating expenses(2)
830

 
422

 
635

 
191

 
338

 

 
2,416

 

 
(14
)
 
2,402

Profit (loss) before income tax expense
$
234

 
$
334

 
$
244

 
$
46

 
$
(142
)
 
$

 
$
716

 
$
199

 
$

 
$
915

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,968

 
$
24,154

 
$
90,779

 
$
7,684

 
$
90,262

 
$

 
$
231,847

 
$
(33,961
)
 
$

 
$
197,886

Total loans, net
16,781

 
22,959

 
18,843

 
5,900

 
3,751

 

 
68,234

 
(1,039
)
 
(401
)
 
66,794

Goodwill
581

 
358

 

 
321

 

 

 
1,260

 
347

 

 
1,607

Total deposits
34,275

 
23,919

 
21,628

 
9,737

 
8,394

 

 
97,953

 
(3,874
)
 
27,761

 
121,840

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
613

 
$
562

 
$
440

 
$
153

 
$
119

 
$
(2
)
 
$
1,885

 
$
(59
)
 
$
70

 
$
1,896

Other operating income
214

 
166

 
598

 
67

 
209

 
2

 
1,256

 
(111
)
 
(70
)
 
1,075

Total operating income
827

 
728

 
1,038

 
220

 
328

 

 
3,141

 
(170
)
 

 
2,971

Loan impairment charges
57

 
13

 
385

 

 
(4
)
 

 
451

 
(72
)
 
(26
)
 
353

 
770

 
715

 
653

 
220

 
332

 

 
2,690

 
(98
)
 
26

 
2,618

Operating expenses(2)
793

 
451

 
711

 
173

 
220

 

 
2,348

 
(22
)
 
26

 
2,352

Profit (loss) before income tax expense
$
(23
)
 
$
264

 
$
(58
)
 
$
47

 
$
112

 
$

 
$
342

 
$
(76
)
 
$

 
$
266

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
20,108

 
$
25,262

 
$
92,055

 
$
8,149

 
$
108,400

 
$

 
$
253,974

 
$
(45,673
)
 
$
9

 
$
208,310

Total loans, net
17,116

 
24,170

 
24,065

 
6,433

 
1,846

 

 
73,630

 
(447
)
 
3,382

 
76,565

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
31,702

 
21,858

 
26,547

 
13,216

 
6,672

 

 
99,995

 
(4,919
)
 
36,006

 
131,082

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of the segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
During the fourth quarter of 2016, we transferred certain client relationships from CMB to GB&M as discussed further in Note 22, "Business Segments," in our 2016 Form 10-K. As a result, we reclassified $23 million and $67 million of profit before tax from the CMB segment to the GB&M segment during the three and nine months ended September 30, 2016, respectively, to conform with the current year presentation. In addition, we reclassified $3,570 million of loans and $3,068 million of deposits from the CMB segment to the GB&M segment at September 30, 2016.
(4) 
Represents adjustments associated with differences between U.S. GAAP and the Group Reporting Basis.
(5) 
Represents differences in financial statement presentation between U.S. GAAP and the Group Reporting Basis.