XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Summary of Impact of Changes to Internal Management Reporting
The following table summarizes the impact on reported segment total assets, total deposits and profit before tax as of and for the three and six months ended June 30, 2016:
 
2016
 
(in millions)
Increase (decrease) in segment profit before tax during the three months ended June 30:
 
RBWM
$
(3
)
CMB
2

GB&M
(73
)
PB

CC (as compared with previously reported Other)
74

 
 
Increase (decrease) in segment profit before tax during the six months ended June 30:
 
RBWM
$

CMB
6

GB&M
(81
)
PB

CC (as compared with previously reported Other)
75

 
 
Increase (decrease) in segment total assets at June 30:
 
RBWM
$
(645
)
CMB

GB&M
(109,974
)
PB

CC (as compared with previously reported Other)
110,619

 
 
Increase (decrease) in segment total deposits at June 30:
 
RBWM
$

CMB

GB&M
(8,444
)
PB

CC (as compared with previously reported Other)
8,444

Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB(3)
 
GB&M(3)
 
PB
 
CC
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
221

 
$
181

 
$
156

 
$
56

 
$
(7
)
 
$

 
$
607

 
$
(16
)
 
$
(9
)
 
$
582

Other operating income
225

 
52

 
153

 
21

 
78

 

 
529

 
(11
)
 
11

 
529

Total operating income
446

 
233

 
309

 
77

 
71

 

 
1,136

 
(27
)
 
2

 
1,111

Loan impairment charges
(3
)
 
(5
)
 
(2
)
 
1

 

 

 
(9
)
 
(21
)
 
9

 
(21
)
 
449

 
238

 
311

 
76

 
71

 

 
1,145

 
(6
)
 
(7
)
 
1,132

Operating expenses(2)
274

 
141

 
232

 
63

 
125

 

 
835

 
(8
)
 
(7
)
 
820

Profit (loss) before income tax expense
$
175

 
$
97

 
$
79

 
$
13

 
$
(54
)
 
$

 
$
310

 
$
2

 
$

 
$
312

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
205

 
$
185

 
$
158

 
$
49

 
$
46

 
$

 
$
643

 
$
(22
)
 
$
17

 
$
638

Other operating income
71

 
55

 
155

 
22

 
22

 

 
325

 
(14
)
 
(18
)
 
293

Total operating income
276

 
240

 
313

 
71

 
68

 

 
968

 
(36
)
 
(1
)
 
931

Loan impairment charges
13

 
19

 
149

 

 
(4
)
 

 
177

 
(19
)
 
(24
)
 
134

 
263

 
221

 
164

 
71

 
72

 

 
791

 
(17
)
 
23

 
797

Operating expenses(2)
262

 
153

 
246

 
59

 
85

 

 
805

 
(5
)
 
23

 
823

Profit (loss) before income tax expense
$
1

 
$
68

 
$
(82
)
 
$
12

 
$
(13
)
 
$

 
$
(14
)
 
$
(12
)
 
$

 
$
(26
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
 
RBWM
 
CMB(3)
 
GB&M(3)
 
PB
 
CC
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
434

 
$
361

 
$
308

 
$
109

 
$
1

 
$

 
$
1,213

 
$
(29
)
 
$
(5
)
 
$
1,179

Other operating income
362

 
104

 
274

 
42

 
172

 

 
954

 
129

 
7

 
1,090

Total operating income
796

 
465

 
582

 
151

 
173

 

 
2,167

 
100

 
2

 
2,269

Loan impairment charges
6

 
(41
)
 
(37
)
 
3

 
(1
)
 

 
(70
)
 
(48
)
 
20

 
(98
)
 
790

 
506

 
619

 
148

 
174

 

 
2,237

 
148

 
(18
)
 
2,367

Operating expenses(2)
549

 
280

 
435

 
124

 
235

 

 
1,623

 
2

 
(18
)
 
1,607

Profit (loss) before income tax expense
$
241

 
$
226

 
$
184

 
$
24

 
$
(61
)
 
$

 
$
614

 
$
146

 
$

 
$
760

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
18,960

 
$
23,515

 
$
80,426

 
$
8,131

 
$
97,950

 
$

 
$
228,982

 
$
(35,632
)
 
$

 
$
193,350

Total loans, net
16,709

 
22,335

 
19,805

 
6,354

 
3,292

 

 
68,495

 
(1,035
)
 
(245
)
 
67,215

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
34,868

 
20,799

 
20,920

 
10,262

 
7,572

 

 
94,421

 
(3,849
)
 
26,571

 
117,143

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
407

 
$
375

 
$
307

 
$
100

 
$
90

 
$
(2
)
 
$
1,277

 
$
(41
)
 
$
56

 
$
1,292

Other operating income
145

 
117

 
415

 
45

 
175

 
2

 
899

 
(84
)
 
(60
)
 
755

Total operating income
552

 
492

 
722

 
145

 
265

 

 
2,176

 
(125
)
 
(4
)
 
2,047

Loan impairment charges
27

 
31

 
354

 
(1
)
 
(2
)
 

 
409

 
(88
)
 
(30
)
 
291

 
525

 
461

 
368

 
146

 
267

 

 
1,767

 
(37
)
 
26

 
1,756

Operating expenses(2)
515

 
300

 
469

 
117

 
133

 

 
1,534

 
(11
)
 
26

 
1,549

Profit (loss) before income tax expense
$
10

 
$
161

 
$
(101
)
 
$
29

 
$
134

 
$

 
$
233

 
$
(26
)
 
$

 
$
207

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
20,254

 
$
25,882

 
$
97,092

 
$
8,244

 
$
111,111

 
$

 
$
262,583

 
$
(51,717
)
 
$
7

 
$
210,873

Total loans, net
17,151

 
24,667

 
24,980

 
6,555

 
1,805

 

 
75,158

 
(192
)
 
3,781

 
78,747

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
31,854

 
20,843

 
22,991

 
13,670

 
8,444

 

 
97,802

 
(4,994
)
 
40,011

 
132,819

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of the segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
During the fourth quarter of 2016, we transferred certain client relationships from CMB to GB&M as discussed further in Note 22, "Business Segments," in our 2016 Form 10-K. As a result, we reclassified $22 million and $44 million of profit before tax from the CMB segment to the GB&M segment during the three and six months ended June 30, 2016, respectively, to conform with the current year presentation. In addition, we reclassified $4,358 million of loans and $2,842 million of deposits from the CMB segment to the GB&M segment at June 30, 2016.
(4) 
Represents adjustments associated with differences between U.S. GAAP and the Group Reporting Basis.
(5) 
Represents differences in financial statement presentation between U.S. GAAP and the Group Reporting Basis.