XML 58 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments
The following table summarizes the carrying value and estimated fair value of our financial instruments at September 30, 2016 and December 31, 2015:
September 30, 2016
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
18,062

 
$
18,062

 
$
903

 
$
17,139

 
$
20

Federal funds sold and securities purchased under agreements to resell
29,945

 
29,945

 

 
29,945

 

Federal funds sold and securities purchased under agreements to resell designated under fair value option
769

 
769

 

 
769

 

Non-derivative trading assets
15,912

 
15,912

 
4,374

 
8,463

 
3,075

Derivatives
3,927

 
3,927

 
5

 
3,904

 
18

Securities
54,231

 
54,562

 
26,435

 
28,127

 

Commercial loans, net of allowance for credit losses
57,061

 
58,676

 

 

 
58,676

Commercial loans designated under fair value option and held for sale
649

 
649

 

 
649

 

Commercial loans held for sale
92

 
92

 

 
92

 

Consumer loans, net of allowance for credit losses
19,504

 
18,753

 

 

 
18,753

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages and home equity mortgages
971

 
972

 

 
18

 
954

Other consumer
75

 
75

 

 

 
75

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
3,407

 
$
3,469

 
$

 
$
3,449

 
$
20

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
112,211

 
112,211

 

 
112,211

 

Fixed maturities
11,399

 
11,434

 

 
11,434

 

Deposits designated under fair value option
7,472

 
7,472

 

 
6,068

 
1,404

Non-derivative trading liabilities
1,079

 
1,079

 
1,030

 
49

 

Derivatives
6,897

 
6,897

 
8

 
6,877

 
12

Short-term borrowings designated under fair value option
2,675

 
2,675

 

 
2,675

 

Long-term debt
29,501

 
30,442

 

 
30,442

 

Long-term debt designated under fair value option
9,999

 
9,999

 

 
9,486

 
513


December 31, 2015
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
8,494

 
$
8,494

 
$
968

 
$
7,478

 
$
48

Federal funds sold and securities purchased under agreements to resell
19,847

 
19,847

 

 
19,847

 

Non-derivative trading assets
11,935

 
11,935

 
3,088

 
5,756

 
3,091

Derivatives
5,614

 
5,614

 
5

 
5,579

 
30

Securities
49,797

 
49,938

 
21,924

 
28,014

 

Commercial loans, net of allowance for credit losses
61,674

 
62,417

 

 

 
62,417

Commercial loans designated under fair value option and held for sale
151

 
151

 

 
151

 

Commercial loans held for sale
1,944

 
1,958

 

 
55

 
1,903

Consumer loans, net of allowance for credit losses
20,331

 
19,185

 

 

 
19,185

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
11

 
11

 

 
7

 
4

Other consumer
79

 
79

 

 

 
79

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
3,082

 
$
3,124

 
$

 
$
3,076

 
$
48

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
101,146

 
101,146

 

 
101,146

 

Fixed maturities
10,514

 
10,508

 

 
10,508

 

Deposits designated under fair value option
6,919

 
6,919

 

 
5,052

 
1,867

Non-derivative trading liabilities
1,049

 
1,049

 
363

 
686

 

Derivatives
6,993

 
6,993

 
9

 
6,957

 
27

Short-term borrowings designated under fair value option
1,976

 
1,976

 

 
1,976

 

Long-term debt
24,338

 
24,874

 

 
24,874

 

Long-term debt designated under fair value option
9,171

 
9,171

 

 
8,425

 
746

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value:
 
Fair Value Measurements on a Recurring Basis
September 30, 2016
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(1)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities purchased under agreements to resell(2)
$

 
$
769

 
$

 
$
769

 
$

 
$
769

Trading Securities, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
4,374

 
180

 

 
4,554

 

 
4,554

Collateralized debt obligations

 

 
191

 
191

 

 
191

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
99

 

 
99

 

 
99

Student Loans

 
84

 

 
84

 

 
84

Corporate and other domestic debt securities

 

 
2,884

 
2,884

 

 
2,884

Debt Securities issued by foreign entities

 
5,416

 

 
5,416

 

 
5,416

Equity securities

 
15

 

 
15

 

 
15

Precious metals trading

 
2,669

 

 
2,669

 

 
2,669

Derivatives(3):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
55

 
47,841

 
3

 
47,899

 

 
47,899

Foreign exchange contracts

 
19,459

 
14

 
19,473

 

 
19,473

Equity contracts

 
1,883

 
98

 
1,981

 

 
1,981

Precious metals contracts
38

 
740

 

 
778

 

 
778

Credit contracts

 
1,460

 
220

 
1,680

 

 
1,680

Derivatives netting

 

 

 

 
(67,884
)
 
(67,884
)
Total derivatives
93

 
71,383

 
335

 
71,811

 
(67,884
)
 
3,927

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
26,435

 
13,187

 

 
39,622

 

 
39,622

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgages

 
4

 

 
4

 

 
4

Home equity

 
65

 

 
65

 

 
65

Other

 
494

 

 
494

 

 
494

Debt Securities issued by foreign entities

 
457

 

 
457

 

 
457

Equity securities

 
158

 

 
158

 

 
158

Loans(4)

 
649

 

 
649

 

 
649

Mortgage servicing rights(5)

 
95

 

 
95

 

 
95

Total assets
$
30,902

 
$
95,724

 
$
3,410

 
$
130,036

 
$
(67,884
)
 
$
62,152

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(2)
$

 
$
6,068

 
$
1,404

 
$
7,472

 
$

 
$
7,472

Trading liabilities, excluding derivatives
1,030

 
49

 

 
1,079

 

 
1,079

Derivatives(3):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
60

 
48,942

 
2

 
49,004

 

 
49,004

Foreign exchange contracts
6

 
17,684

 
14

 
17,704

 

 
17,704

Equity contracts

 
1,614

 
93

 
1,707

 

 
1,707

Precious metals contracts
21

 
653

 

 
674

 

 
674

Credit contracts

 
1,511

 
13

 
1,524

 

 
1,524

Derivatives netting

 

 

 

 
(63,716
)
 
(63,716
)
Total derivatives
87

 
70,404

 
122

 
70,613

 
(63,716
)
 
6,897

Short-term borrowings(2)

 
2,675

 

 
2,675

 

 
2,675

Long-term debt(2)

 
9,486

 
513

 
9,999

 

 
9,999

Total liabilities
$
1,117

 
$
88,682

 
$
2,039

 
$
91,838

 
$
(63,716
)
 
$
28,122

 
Fair Value Measurements on a Recurring Basis
December 31, 2015
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(1)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Trading Securities, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
$
3,088

 
$
167

 
$

 
$
3,255

 
$

 
$
3,255

Obligations of U. S. States and political subdivisions

 
559

 

 
559

 

 
559

Collateralized debt obligations

 

 
221

 
221

 

 
221

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
114

 

 
114

 

 
114

Student loans

 
89

 

 
89

 

 
89

Corporate and other domestic debt securities

 

 
2,870

 
2,870

 

 
2,870

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
55

 

 
55

 

 
55

Government-backed

 
3,974

 

 
3,974

 

 
3,974

Equity securities

 
18

 

 
18

 

 
18

Precious metals trading

 
780

 

 
780

 

 
780

Derivatives(3):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
26

 
35,241

 
2

 
35,269

 

 
35,269

Foreign exchange contracts

 
24,161

 
16

 
24,177

 

 
24,177

Equity contracts

 
1,687

 
119

 
1,806

 

 
1,806

Precious metals contracts
38

 
891

 

 
929

 

 
929

Credit contracts

 
3,676

 
209

 
3,885

 

 
3,885

Derivatives netting

 

 

 

 
(60,452
)
 
(60,452
)
Total derivatives
64

 
65,656

 
346

 
66,066

 
(60,452
)
 
5,614

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
21,924

 
12,621

 

 
34,545

 

 
34,545

Obligations of U.S. states and political subdivisions

 
348

 

 
348

 

 
348

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgages

 
9

 

 
9

 

 
9

Home equity

 
75

 

 
75

 

 
75

Other

 
89

 

 
89

 

 
89

Debt Securities issued by foreign entities

 
546

 

 
546

 

 
546

Equity securities

 
161

 

 
161

 

 
161

Loans(4)

 
151

 

 
151

 

 
151

Mortgage servicing rights(5)

 

 
140

 
140

 

 
140

Total assets
$
25,076

 
$
85,412

 
$
3,577

 
$
114,065

 
$
(60,452
)
 
$
53,613

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(2)
$

 
$
5,052

 
$
1,867

 
$
6,919

 
$

 
$
6,919

Trading liabilities, excluding derivatives
363

 
686

 

 
1,049

 

 
1,049

Derivatives(3):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
28

 
35,432

 
1

 
35,461

 

 
35,461

Foreign exchange contracts
15

 
22,405

 
16

 
22,436

 

 
22,436

Equity contracts

 
1,560

 
202

 
1,762

 

 
1,762

Precious metals contracts
39

 
552

 

 
591

 

 
591

Credit contracts

 
3,753

 
30

 
3,783

 

 
3,783

Derivatives netting

 

 

 

 
(57,040
)
 
(57,040
)
Total derivatives
82

 
63,702

 
249

 
64,033

 
(57,040
)
 
6,993

Short-term borrowings(2)

 
1,976

 

 
1,976

 

 
1,976

Long-term debt(2)

 
8,425

 
746

 
9,171

 

 
9,171

Total liabilities
$
445

 
$
79,841

 
$
2,862

 
$
83,148

 
$
(57,040
)
 
$
26,108

 
(1) 
Represents counterparty and cash collateral netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
(2) 
See Note 11, "Fair Value Option," for additional information.
(3) 
Includes trading derivative assets of $3,674 million and $5,150 million and trading derivative liabilities of $6,458 million and $6,406 million at September 30, 2016 and December 31, 2015, respectively, as well as derivatives held for hedging and commitments accounted for as derivatives.
(4) 
Includes certain commercial loans held for sale which we have elected to apply the fair value option. See Note 6, "Loans Held for Sale," for further information.
(5) 
See Note 7, "Intangible Assets," and Note 9, "Other Assets Held for Sale," for additional information.
Changes in Fair Value of Level 3 Assets and Liabilities
The following table summarizes additional information about changes in the fair value of Level 3 assets and liabilities during the three and nine months ended September 30, 2016 and 2015. As a risk management practice, we may risk manage the Level 3 assets and liabilities, in whole or in part, using securities and derivative positions that are classified as Level 1 or Level 2 measurements within the fair value hierarchy. Since those Level 1 and Level 2 risk management positions are not included in the table below, the information provided does not reflect the effect of such risk management activities related to the Level 3 assets and liabilities.
  
Jul. 1,
2016
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2016
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
201

 
$
4

 
$

 
$

 
$

 
$
(14
)
 
$

 
$

 
$
191

 
$
2

Corporate and other domestic debt securities
2,879

 
1

 

 
4

 

 

 

 

 
2,884

 
1

Derivatives, net(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
1

 

 

 

 

 

 

 

 
1

 

Foreign exchange contracts

 

 

 

 

 

 

 

 

 

Equity contracts
(15
)
 
20

 

 

 

 
(2
)
 
(1
)
 
3

 
5

 

Credit contracts
188

 
11

 

 

 

 
8

 

 

 
207

 
(3
)
Mortgage servicing rights(3)
104

 

 
(4
)
 

 

 
(5
)
 

 
(95
)
 

 
(4
)
Total assets
$
3,358

 
$
36

 
$
(4
)
 
$
4

 
$

 
$
(13
)
 
$
(1
)
 
$
(92
)
 
$
3,288

 
$
(4
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(4)
$
(1,677
)
 
$

 
$
(3
)
 
$

 
$
(42
)
 
$
300

 
$
(39
)
 
$
57

 
$
(1,404
)
 
$
(26
)
Long-term debt(4)
(573
)
 

 
(31
)
 

 
(86
)
 
110

 

 
67

 
(513
)
 
(42
)
Total liabilities
$
(2,250
)
 
$

 
$
(34
)
 
$

 
$
(128
)
 
$
410

 
$
(39
)
 
$
124

 
$
(1,917
)
 
$
(68
)


  
Jan. 1,
2016
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2016
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
221

 
$
(4
)
 
$

 
$

 
$

 
$
(26
)
 
$

 
$

 
$
191

 
$
(9
)
Corporate and other domestic debt securities
2,870

 

 

 
14

 

 

 

 

 
2,884

 

Derivatives, net(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
1

 

 

 

 

 

 

 

 
1

 

Foreign exchange contracts

 

 

 

 

 

 

 

 

 

Equity contracts
(83
)
 
75

 

 

 

 
10

 

 
3

 
5

 
50

Credit contracts
179

 
27

 

 

 

 
1

 

 

 
207

 
18

Mortgage servicing rights(3)
140

 

 
(28
)
 

 

 
(17
)
 

 
(95
)
 

 
(28
)
Total assets
$
3,328

 
$
98

 
$
(28
)
 
$
14

 
$

 
$
(32
)
 
$

 
$
(92
)
 
$
3,288

 
$
31

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(4)
$
(1,867
)
 
$

 
$
(74
)
 
$

 
$
(206
)
 
$
599

 
$
(54
)
 
$
198

 
$
(1,404
)
 
$
(46
)
Long-term debt(4)
(746
)
 

 
(23
)
 

 
(216
)
 
259

 

 
213

 
(513
)
 
(23
)
Total liabilities
$
(2,613
)
 
$

 
$
(97
)
 
$

 
$
(422
)
 
$
858

 
$
(54
)
 
$
411

 
$
(1,917
)
 
$
(69
)








  
Jul. 1,
2015
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2015
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
240

 
$
3

 
$

 
$

 
$

 
$
(10
)
 
$

 
$

 
$
233

 
$

Corporate and other domestic debt securities
2,855

 

 

 
7

 

 

 

 

 
2,862

 

Derivatives, net(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
1

 

 
(1
)
 

 

 

 

 

 

 
(1
)
Foreign exchange contracts

 

 

 

 

 

 

 

 

 

Equity contracts
(10
)
 
(70
)
 

 

 

 
(17
)
 

 
2

 
(95
)
 
(79
)
Credit contracts
179

 
(8
)
 

 

 

 

 

 

 
171

 
(7
)
Mortgage servicing rights(3)
158

 

 
(21
)
 

 

 
(7
)
 

 

 
130

 
(21
)
Total assets
$
3,423

 
$
(75
)
 
$
(22
)
 
$
7

 
$

 
$
(34
)
 
$

 
$
2

 
$
3,301

 
$
(108
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(4)
$
(1,817
)
 
$

 
$
9

 
$

 
$
(86
)
 
$
130

 
$
(44
)
 
$
54

 
$
(1,754
)
 
$
15

Long-term debt(4)
(662
)
 

 
73

 

 
(186
)
 
13

 
(1
)
 
18

 
(745
)
 
71

Total liabilities
$
(2,479
)
 
$

 
$
82

 
$

 
$
(272
)
 
$
143

 
$
(45
)
 
$
72

 
$
(2,499
)
 
$
86








  
Jan. 1,
2015
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2015
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
253

 
$
15

 
$

 
$

 
$

 
$
(35
)
 
$

 
$

 
$
233

 
$
7

Corporate and other domestic debt securities
2,840

 

 

 
22

 

 

 

 

 
2,862

 

Derivatives, net(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

 

 

 

 

 

 

 

Equity contracts
42

 
(74
)
 

 

 

 
(65
)
 

 
2

 
(95
)
 
(101
)
Credit contracts
210

 
(30
)
 

 

 

 
(9
)
 

 

 
171

 
(60
)
Mortgage servicing rights(3)
159

 

 
(13
)
 

 

 
(16
)
 

 

 
130

 
(13
)
Total assets
$
3,504

 
$
(89
)
 
$
(13
)
 
$
22

 
$

 
$
(125
)
 
$

 
$
2

 
$
3,301

 
$
(167
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(4)
$
(1,968
)
 
$

 
$
4

 
$

 
$
(270
)
 
$
313

 
$
(66
)
 
$
233

 
$
(1,754
)
 
$
21

Long-term debt(4)
(647
)
 

 
79

 

 
(423
)
 
197

 
(1
)
 
50

 
(745
)
 
81

Total liabilities
$
(2,615
)
 
$

 
$
83

 
$

 
$
(693
)
 
$
510

 
$
(67
)
 
$
283

 
$
(2,499
)
 
$
102

 
(1) 
Includes realized and unrealized gains and losses.
(2) 
Level 3 net derivatives included derivative assets of $335 million and derivative liabilities of $122 million at September 30, 2016 and derivative assets of $304 million and derivative liabilities of $228 million at September 30, 2015.
(3) 
See Note 7, "Intangible Assets," and Note 9, "Other Assets Held for Sale," for additional information.
(4) 
See Note 11, "Fair Value Option," for additional information.
Quantitative Information about Recurring Fair Value Measurement of Assets and Liabilities Classified as Level 3
The following table presents quantitative information about the unobservable inputs used to determine the recurring fair value measurement of assets and liabilities classified as Level 3 fair value measurements at September 30, 2016 and December 31, 2015:
September 30, 2016
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
191

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
2% - 5%
 
 
 
 
 
 
Conditional default rates
 
6% - 7%
 
 
 
 
 
 
Loss severity rates
 
90% - 95%
Corporate and other domestic debt securities
 
2,884

 
Discounted cash flows
 
Spread volatility on collateral assets
 
2% - 4%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Interest rate derivative contracts
 
1

 
Market comparable adjusted for probability to fund
 
Probability to fund for rate lock commitments
 
38% - 100%
Foreign exchange derivative contracts(1)
 

 
Option pricing model
 
Implied volatility of currency pairs
 
15% - 21%
Equity derivative contracts(1)
 
5

 
Option pricing model
 
Equity / Equity Index volatility
 
10% - 50%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 58%
 
 
 
 
 
 
Equity dividend yields
 
0% - 15%
Credit derivative contracts
 
207

 
Option pricing model
 
Issuer by issuer correlation of defaults
 
82% - 83%
Domestic deposits (structured deposits)(1)(2)
 
(1,404
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
15% - 21%
 
 
 
 
 
 
Equity / Equity Index volatility
 
10% - 50%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 58%
Long-term debt (structured notes)(1)(2)
 
(513
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
15% - 21%
 
 
 
 
 
 
Equity / Equity Index volatility
 
10% - 50%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 58%

December 31, 2015
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
221

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
1% - 6%
 
 
 
 
 
 
Conditional default rates
 
3% - 7%
 
 
 
 
 
 
Loss severity rates
 
90% - 99%
Corporate and other domestic debt securities
 
2,870

 
Discounted cash flows
 
Spread volatility on collateral assets
 
2% - 4%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Interest rate derivative contracts
 
1

 
Market comparable adjusted for probability to fund
 
Probability to fund for rate lock commitments
 
18% - 100%
Foreign exchange derivative contracts(1)
 

 
Option pricing model
 
Implied volatility of currency pairs
 
18% - 22%
Equity derivative contracts(1)
 
(83
)
 
Option pricing model
 
Equity / Equity Index volatility
 
14% - 72%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
48% - 59%
 
 
 
 
 
 
Equity dividend yields
 
0% - 18%
Credit derivative contracts
 
179

 
Option pricing model
 
Correlation of defaults of a portfolio of reference credit names
 
44% - 47%
 
 
 
 
 
 
Issuer by issuer correlation of defaults
 
82% - 83%
Mortgage servicing rights
 
140

 
Option adjusted discounted cash flows
 
Constant prepayment rates
 
11% - 50%
 
 
 
 
 
 
Option adjusted spread
 
8% - 14%
 
 
 
 
 
 
Estimated annualized costs to service
 
$87 - $329 per account
Domestic deposits (structured deposits)(1)(2)
 
(1,867
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
18% - 22%
 
 
 
 
 
 
Equity / Equity Index volatility
 
14% - 72%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
48% - 59%
Long-term debt (structured notes)(1)(2)
 
(746
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
18% - 22%
 
 
 
 
 
 
Equity / Equity Index volatility
 
14% - 72%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
48% - 59%
 
(1) 
We are the client-facing entity and we enter into identical but opposite derivatives to transfer the resultant risks to our affiliates. With the exception of counterparty credit risks, we are market neutral. The corresponding intra-group derivatives are presented as equity derivatives and foreign exchange derivatives in the table.
(2) 
Structured deposits and structured notes contain embedded derivative features whose fair value measurements contain significant Level 3 inputs.
Assets and Liabilities Recorded at Fair Value on a Non Recurring Basis
The following table presents the fair value hierarchy level within which the fair value of the financial and non-financial assets has been recorded at September 30, 2016 and December 31, 2015. The gains (losses) during the three and nine months ended September 30, 2016 and 2015 are also included.
 
Non-Recurring Fair Value Measurements
at September 30, 2016
 
Total Gains (Losses)
For the Three Months Ended September 30, 2016
 
Total Gains (Losses)
For the Nine
Months Ended
September 30, 2016
  
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Residential mortgage and home equity mortgage loans held for sale(1)
$

 
$

 
$
958

 
$
958

 
$
(17
)
 
$
(61
)
Consumer loans(2)

 
32

 

 
32

 
(10
)
 
(19
)
Commercial loans held for sale(3)

 
19

 

 
19

 
(7
)
 
(37
)
Impaired commercial loans(4)

 

 
420

 
420

 
7

 
(295
)
Real estate owned(5)

 
27

 

 
27

 
2

 
6

Total assets at fair value on a non-recurring basis
$

 
$
78

 
$
1,378

 
$
1,456

 
$
(25
)
 
$
(406
)
 
Non-Recurring Fair Value Measurements
at December 31, 2015
 
Total Gains (Losses)
For the Three Months Ended September 30, 2015
 
Total Gains (Losses)
For the Nine
Months Ended
September 30, 2015
  
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Residential mortgage loans held for sale(1)
$

 
$
2

 
$
3

 
$
5

 
$

 
$

Consumer loans(2)

 
133

 

 
133

 
(6
)
 
(24
)
Commercial loans held for sale(3)

 
55

 

 
55

 
(2
)
 
(16
)
Impaired commercial loans(4)

 

 
116

 
116

 
(16
)
 
(31
)
Real estate owned(5)

 
22

 

 
22

 
1

 
3

Total assets at fair value on a non-recurring basis
$

 
$
212

 
$
119

 
$
331

 
$
(23
)
 
$
(68
)
 
(1) 
At September 30, 2016 and December 31, 2015, the fair value of the loans held for sale was below cost. Certain residential mortgage and home equity mortgage loans held for sale have been classified as Level 3 fair value measurements within the fair value hierarchy, including certain residential mortgage and home equity mortgage loans which were transferred to held for sale during the nine months ended September 30, 2016 for which significant inputs in estimating fair value were unobservable and, to a lesser extent, certain residential mortgage loans held for sale for which the underlying real estate properties used to determine fair value are illiquid assets as a result of market conditions. Additionally, the fair value of these properties is affected by, among other things, the location, the payment history and the completeness of the loan documentation.
(2) 
Represents residential mortgage loans held for investment whose carrying amount was reduced during the periods presented based on the fair value of the underlying collateral. Total gains (losses) for the three and nine months ended September 30, 2016 include amounts recorded on loans that were subsequently transferred to held for sale.
(3) 
At September 30, 2016 and December 31, 2015, the fair value of the loans held for sale was below cost.
(4) 
Certain commercial loans have undergone troubled debt restructurings and are considered impaired. As a matter of practical expedient, we measure the credit impairment of a collateral-dependent loan based on the fair value of the collateral asset. The collateral often involves real estate properties that are illiquid due to market conditions. As a result, these loans are classified as a Level 3 fair value measurement within the fair value hierarchy.
(5) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value unadjusted for transaction costs.
Quantitative Information about Non Recurring Fair Value Measurement of Assets and Liabilities
The following tables present quantitative information about non-recurring fair value measurements of assets and liabilities classified with Level 3 of the fair value hierarchy at September 30, 2016 and December 31, 2015:
At September 30, 2016
 
 
 
 
 
 
 
 
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Residential mortgage and home equity mortgage loans held for sale
 
$
958

 
Third party appraisal valuation based on estimated loss severities,
 
Loss severity rates
 
0% - 100%
 
 
 
 
including collateral values and market discount rate
 
Market discount
rate
 
8% - 14%
Impaired commercial loans
 
420

 
Valuation of third party appraisal
on underlying collateral
 
Loss severity rates
 
0% - 100%
At December 31, 2015
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Residential mortgage loans held for sale
 
$
3

 
Valuation of third party appraisal
on underlying collateral
 
Loss severity rates
 
0% - 100%
Impaired commercial loans
 
116

 
Valuation of third party appraisal
on underlying collateral
 
Loss severity rates
 
0% - 70%
Additional Information Relating to Asset-Backed Securities and Collateralized Debt Obligations
The following tables provide additional information relating to asset-backed securities as well as certain collateralized debt obligations held at September 30, 2016:
Trading asset-backed securities:
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Total
 
 
 
AAA -A
Residential mortgages - Alt A
$
48

 
$

 
$
48

 
Residential mortgages - Subprime
40

 

 
40

 
Student loans
84

 

 
84

 
Total AAA -A
172

 

 
172

BBB -B
Collateralized debt obligations

 
191

 
191

CCC-Unrated
Residential mortgages - Subprime
11

 

 
11

 
 
$
183

 
$
191

 
$
374

Available-for-sale securities backed by collateral:
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Total
 
 
(in millions)
AAA -A
Commercial mortgages
$
4

 
$

 
$
4

 
Home equity - Alt A
65

 

 
65

 
Other
494

 

 
494

 
Total AAA -A
$
563

 
$

 
$
563

 
(1)  
We utilize S&P as the primary source of credit ratings in the tables above. If S&P ratings are not available, ratings by Moody's and Fitch are used in that order. Ratings for collateralized debt obligations represent the ratings associated with the underlying collateral.