XML 54 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(3)
 
Group Reporting Basis
Reclassi-
fications(4)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
204

 
$
205

 
$
190

 
$
49

 
$
(5
)
 
$

 
$
643

 
$
(22
)
 
$
17

 
$
638

Other operating income
77

 
67

 
178

 
22

 
(19
)
 

 
325

 
(14
)
 
(18
)
 
293

Total operating income
281

 
272

 
368

 
71

 
(24
)
 

 
968

 
(36
)
 
(1
)
 
931

Loan impairment charges
9

 
18

 
150

 

 

 

 
177

 
(19
)
 
(24
)
 
134

 
272

 
254

 
218

 
71

 
(24
)
 

 
791

 
(17
)
 
23

 
797

Operating expenses(2)
268

 
166

 
249

 
59

 
63

 

 
805

 
(5
)
 
23

 
823

Profit (loss) before income tax expense
$
4

 
$
88

 
$
(31
)
 
$
12

 
$
(87
)
 
$

 
$
(14
)
 
$
(12
)
 
$

 
$
(26
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
199

 
$
207

 
$
132

 
$
50

 
$
(5
)
 
$
(3
)
 
$
580

 
$
(18
)
 
$
64

 
$
626

Other operating income
87

 
70

 
219

 
27

 
75

 
3

 
481

 
(15
)
 
(63
)
 
403

Total operating income
286

 
277

 
351

 
77

 
70

 

 
1,061

 
(33
)
 
1

 
1,029

Loan impairment charges
15

 
4

 
4

 
(1
)
 

 

 
22

 
(27
)
 
(1
)
 
(6
)
 
271

 
273

 
347

 
78

 
70

 

 
1,039

 
(6
)
 
2

 
1,035

Operating expenses(2)
313

 
172

 
264

 
58

 
50

 

 
857

 
(9
)
 
2

 
850

Profit (loss) before income tax expense
$
(42
)
 
$
101

 
$
83

 
$
20

 
$
20

 
$

 
$
182

 
$
3

 
$

 
$
185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
405

 
$
418

 
$
366

 
$
100

 
$
(10
)
 
$
(2
)
 
$
1,277

 
$
(41
)
 
$
56

 
$
1,292

Other operating income
157

 
140

 
397

 
45

 
158

 
2

 
899

 
(84
)
 
(60
)
 
755

Total operating income
562

 
558

 
763

 
145

 
148

 

 
2,176

 
(125
)
 
(4
)
 
2,047

Loan impairment charges
25

 
31

 
354

 
(1
)
 

 

 
409

 
(88
)
 
(30
)
 
291

 
537

 
527

 
409

 
146

 
148

 

 
1,767

 
(37
)
 
26

 
1,756

Operating expenses(2)
527

 
328

 
473

 
117

 
89

 

 
1,534

 
(11
)
 
26

 
1,549

Profit (loss) before income tax expense
$
10

 
$
199

 
$
(64
)
 
$
29

 
$
59

 
$

 
$
233

 
$
(26
)
 
$

 
$
207

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
20,899

 
$
30,240

 
$
202,708

 
$
8,244

 
$
492

 
$

 
$
262,583

 
$
(51,717
)
 
$
7

 
$
210,873

Total loans, net
17,791

 
29,025

 
21,787

 
6,555

 

 

 
75,158

 
(192
)
 
3,781

 
78,747

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
31,854

 
23,685

 
28,593

 
13,670

 

 

 
97,802

 
(4,994
)
 
40,011

 
132,819

 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(3)
 
Group Reporting Basis
Reclassi-
fications(4)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
400

 
$
404

 
$
250

 
$
99

 
$
(11
)
 
$
(8
)
 
$
1,134

 
$
(32
)
 
$
130

 
$
1,232

Other operating income
175

 
146

 
485

 
51

 
157

 
8

 
1,022

 
(25
)
 
(130
)
 
867

Total operating income
575

 
550

 
735

 
150

 
146

 

 
2,156

 
(57
)
 

 
2,099

Loan impairment charges
37

 
14

 
12

 
(1
)
 

 

 
62

 
(13
)
 
(2
)
 
47

 
538

 
536

 
723

 
151

 
146

 

 
2,094

 
(44
)
 
2

 
2,052

Operating expenses(2)
607

 
328

 
523

 
116

 
77

 

 
1,651

 
(26
)
 
2

 
1,627

Profit (loss) before income tax expense
$
(69
)
 
$
208

 
$
200

 
$
35

 
$
69

 
$

 
$
443

 
$
(18
)
 
$

 
$
425

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
20,059

 
$
31,868

 
$
181,541

 
$
8,174

 
$
779

 
$

 
$
242,421

 
$
(45,816
)
 
$
13

 
$
196,618

Total loans, net
17,111

 
30,711

 
24,489

 
6,498

 

 

 
78,809

 
906

 
3,254

 
82,969

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
31,139

 
21,209

 
30,343

 
12,766

 

 

 
95,457

 
(4,512
)
 
31,602

 
122,547

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
Represents adjustments associated with differences between the Group Reporting Basis and the U.S. GAAP basis of accounting.
(4) 
Represents differences in financial statement presentation between Group Reporting Basis and U.S. GAAP.