XML 54 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segments (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
201

 
$
213

 
$
176

 
$
51

 
$
(5
)
 
$
(2
)
 
$
634

 
$
(19
)
 
$
39

 
$
654

Other operating income
80

 
73

 
219

 
23

 
177

 
2

 
574

 
(70
)
 
(42
)
 
462

Total operating income
281

 
286

 
395

 
74

 
172

 

 
1,208

 
(89
)
 
(3
)
 
1,116

Loan impairment charges
16

 
13

 
204

 
(1
)
 

 

 
232

 
(69
)
 
(6
)
 
157

 
265

 
273

 
191

 
75

 
172

 

 
976

 
(20
)
 
3

 
959

Operating expenses(2)
259

 
162

 
224

 
58

 
26

 

 
729

 
(6
)
 
3

 
726

Profit (loss) before income tax expense
$
6

 
$
111

 
$
(33
)
 
$
17

 
$
146

 
$

 
$
247

 
$
(14
)
 
$

 
$
233

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
20,723

 
$
31,610

 
$
192,873

 
$
8,221

 
$
462

 
$

 
$
253,889

 
$
(50,109
)
 
$
4

 
$
203,784

Total loans, net
17,702

 
28,638

 
24,048

 
6,461

 

 

 
76,849

 
4

 
3,856

 
80,709

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
32,506

 
22,488

 
28,073

 
13,813

 
20

 

 
96,900

 
(5,195
)
 
34,598

 
126,303

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
201

 
$
197

 
$
118

 
$
49

 
$
(6
)
 
$
(5
)
 
$
554

 
$
(14
)
 
$
66

 
$
606

Other operating income
88

 
76

 
266

 
24

 
82

 
5

 
541

 
(10
)
 
(67
)
 
464

Total operating income
289

 
273

 
384

 
73

 
76

 

 
1,095

 
(24
)
 
(1
)
 
1,070

Loan impairment charges
22

 
10

 
8

 

 

 

 
40

 
14

 
(1
)
 
53

 
267

 
263

 
376

 
73

 
76

 

 
1,055

 
(38
)
 

 
1,017

Operating expenses(2)
294

 
156

 
259

 
58

 
27

 

 
794

 
(17
)
 

 
777

Profit (loss) before income tax expense
$
(27
)
 
$
107

 
$
117

 
$
15

 
$
49

 
$

 
$
261

 
$
(21
)
 
$

 
$
240

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,927

 
$
30,717

 
$
198,942

 
$
8,121

 
$
804

 
$

 
$
258,511

 
$
(56,958
)
 
$
41

 
$
201,594

Total loans, net
16,973

 
29,578

 
23,341

 
6,424

 

 

 
76,316

 
891

 
3,548

 
80,755

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits(3)
29,869

 
21,580

 
31,662

 
10,973

 

 

 
94,084

 
(5,975
)
 
30,985

 
119,094

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
During the second quarter of 2015, we concluded that brokered deposits would be better presented as debt under the Group Reporting Basis. As a result, we reclassified $7.2 billion of brokered deposits in the GB&M segment to debt at March 31, 2015 to conform with the current year presentation.
(4) 
Represents adjustments associated with differences between the Group Reporting Basis and the U.S. GAAP basis of accounting.
(5) 
Represents differences in financial statement presentation between Group Reporting Basis and U.S. GAAP.