XML 127 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
192

 
$
214

 
$
142

 
$
49

 
$
(5
)
 
$
(1
)
 
$
591

 
$
(19
)
 
$
45

 
$
617

Other operating income
85

 
82

 
287

 
26

 
109

 
1

 
590

 
(11
)
 
(48
)
 
531

Total operating income
277

 
296

 
429

 
75

 
104

 

 
1,181

 
(30
)
 
(3
)
 
1,148

Loan impairment charges
14

 
24

 
5

 
(1
)
 

 

 
42

 
4

 
1

 
47

 
263

 
272

 
424

 
76

 
104

 

 
1,139

 
(34
)
 
(4
)
 
1,101

Operating expenses(2)
267

 
184

 
247

 
62

 
37

 

 
797

 
(7
)
 
(4
)
 
786

Profit (loss) before income tax expense
$
(4
)
 
$
88

 
$
177

 
$
14

 
$
67

 
$

 
$
342

 
$
(27
)
 
$

 
$
315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
196

 
$
204

 
$
74

 
$
47

 
$
(2
)
 
$
8

 
$
527

 
$
(20
)
 
$
36

 
$
543

Other operating income
98

 
90

 
191

 
28

 
23

 
(8
)
 
422

 
7

 
(43
)
 
386

Total operating income
294

 
294

 
265

 
75

 
21

 

 
949

 
(13
)
 
(7
)
 
929

Loan impairment charges
11

 
29

 
11

 
(4
)
 

 

 
47

 
(14
)
 
(10
)
 
23

 
283

 
265

 
254

 
79

 
21

 

 
902

 
1

 
3

 
906

Operating expenses(2)
343

 
169

 
553

 
58

 
30

 

 
1,153

 
(222
)
 
3

 
934

Profit (loss) before income tax expense
$
(60
)
 
$
96

 
$
(299
)
 
$
21

 
$
(9
)
 
$

 
$
(251
)
 
$
223

 
$

 
$
(28
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
584

 
$
626

 
$
392

 
$
148

 
$
(16
)
 
$
(9
)
 
$
1,725

 
$
(51
)
 
$
175

 
$
1,849

Other operating income
258

 
230

 
772

 
77

 
266

 
9

 
1,612

 
(36
)
 
(178
)
 
1,398

Total operating income
842

 
856

 
1,164

 
225

 
250

 

 
3,337

 
(87
)
 
(3
)
 
3,247

Loan impairment charges
51

 
38

 
17

 
(2
)
 

 

 
104

 
(9
)
 
(1
)
 
94

 
791

 
818

 
1,147

 
227

 
250

 

 
3,233

 
(78
)
 
(2
)
 
3,153

Operating expenses(2)
848

 
538

 
770

 
178

 
114

 

 
2,448

 
(33
)
 
(2
)
 
2,413

Profit (loss) before income tax expense
$
(57
)
 
$
280

 
$
377

 
$
49

 
$
136

 
$

 
$
785

 
$
(45
)
 
$

 
$
740

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
20,106

 
$
32,214

 
$
196,535

 
$
8,491

 
$
787

 
$

 
$
258,133

 
$
(54,496
)
 
$
729

 
$
204,366

Total loans, net
17,146

 
30,976

 
25,025

 
6,711

 

 

 
79,858

 
286

 
4,120

 
84,264

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits(3)
30,631

 
23,209

 
31,621

 
13,137

 

 

 
98,598

 
(5,167
)
 
38,019

 
131,450

 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
606

 
$
593

 
$
280

 
$
152

 
$
63

 
$
(1
)
 
$
1,693

 
$
(51
)
 
$
93

 
$
1,735

Other operating income
315

 
222

 
636

 
78

 
10

 
1

 
1,262

 
(3
)
 
(112
)
 
1,147

Total operating income
921

 
815

 
916

 
230

 
73

 

 
2,955

 
(54
)
 
(19
)
 
2,882

Loan impairment charges
34

 
119

 
66

 
(9
)
 

 

 
210

 
(62
)
 
(24
)
 
124

 
887

 
696

 
850

 
239

 
73

 

 
2,745

 
8

 
5

 
2,758

Operating expenses(2)
920

 
501

 
1,031

 
174

 
83

 

 
2,709

 
(154
)
 
5

 
2,560

Profit (loss) before income tax expense
$
(33
)
 
$
195

 
$
(181
)
 
$
65

 
$
(10
)
 
$

 
$
36

 
$
162

 
$

 
$
198

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,339

 
$
27,769

 
$
169,686

 
$
7,670

 
$
839

 
$

 
$
225,303

 
$
(50,353
)
 
$
62

 
$
175,012

Total loans, net
16,491

 
26,626

 
20,056

 
5,981

 

 

 
69,154

 
1,224

 
2,430

 
72,808

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits(3)
28,515

 
22,616

 
30,663

 
11,221

 

 

 
93,015

 
(3,758
)
 
19,420

 
108,677

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
During the second quarter of 2015, we concluded that brokered deposits would be better presented as debt under the Group Reporting Basis. As a result, we reclassified $2.1 billion of brokered deposits in the GB&M segment to debt at September 30, 2014 to conform with current year presentation.
(4) 
Represents adjustments associated with differences between the Group Reporting Basis and the U.S. GAAP basis of accounting.
(5) 
Represents differences in financial statement presentation between Group Reporting Basis and U.S. GAAP.