XML 127 R41.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
195

 
$
211

 
$
132

 
$
50

 
$
(5
)
 
$
(3
)
 
$
580

 
$
(18
)
 
$
64

 
$
626

Other operating income
86

 
71

 
219

 
27

 
75

 
3

 
481

 
(15
)
 
(63
)
 
403

Total operating income
281

 
282

 
351

 
77

 
70

 

 
1,061

 
(33
)
 
1

 
1,029

Loan impairment charges
15

 
4

 
4

 
(1
)
 

 

 
22

 
(27
)
 
(1
)
 
(6
)
 
266

 
278

 
347

 
78

 
70

 

 
1,039

 
(6
)
 
2

 
1,035

Operating expenses(2)
300

 
185

 
264

 
58

 
50

 

 
857

 
(9
)
 
2

 
850

Profit (loss) before income tax expense
$
(34
)
 
$
93

 
$
83

 
$
20

 
$
20

 
$

 
$
182

 
$
3

 
$

 
$
185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
212

 
$
202

 
$
109

 
$
56

 
$
78

 
$
(4
)
 
$
653

 
$
(16
)
 
$
36

 
$
673

Other operating income
104

 
64

 
151

 
25

 
(38
)
 
4

 
310

 
(6
)
 
(43
)
 
261

Total operating income
316

 
266

 
260

 
81

 
40

 

 
963

 
(22
)
 
(7
)
 
934

Loan impairment charges
21

 
83

 
40

 

 

 

 
144

 
(52
)
 
(7
)
 
85

 
295

 
183

 
220

 
81

 
40

 

 
819

 
30

 

 
849

Operating expenses(2)
298

 
174

 
239

 
61

 
28

 

 
800

 
76

 

 
876

Profit (loss) before income tax expense
$
(3
)
 
$
9

 
$
(19
)
 
$
20

 
$
12

 
$

 
$
19

 
$
(46
)
 
$

 
$
(27
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
392

 
$
412

 
$
250

 
$
99

 
$
(11
)
 
$
(8
)
 
$
1,134

 
$
(32
)
 
$
130

 
$
1,232

Other operating income
173

 
148

 
485

 
51

 
157

 
8

 
1,022

 
(25
)
 
(130
)
 
867

Total operating income
565

 
560

 
735

 
150

 
146

 

 
2,156

 
(57
)
 

 
2,099

Loan impairment charges
37

 
14

 
12

 
(1
)
 

 

 
62

 
(13
)
 
(2
)
 
47

 
528

 
546

 
723

 
151

 
146

 

 
2,094

 
(44
)
 
2

 
2,052

Operating expenses(2)
581

 
354

 
523

 
116

 
77

 

 
1,651

 
(26
)
 
2

 
1,627

Profit (loss) before income tax expense
$
(53
)
 
$
192

 
$
200

 
$
35

 
$
69

 
$

 
$
443

 
$
(18
)
 
$

 
$
425

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,987

 
$
31,940

 
$
181,541

 
$
8,174

 
$
779

 
$

 
$
242,421

 
$
(45,816
)
 
$
13

 
$
196,618

Total loans, net
17,039

 
30,783

 
24,489

 
6,498

 

 

 
78,809

 
906

 
3,254

 
82,969

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits(3)
30,504

 
21,844

 
30,343

 
12,766

 

 

 
95,457

 
(4,512
)
 
31,602

 
122,547

 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(4)
 
Group Reporting Basis
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
410

 
$
389

 
$
206

 
$
105

 
$
65

 
$
(9
)
 
$
1,166

 
$
(31
)
 
$
57

 
$
1,192

Other operating income
217

 
132

 
445

 
50

 
(13
)
 
9

 
840

 
(10
)
 
(69
)
 
761

Total operating income
627

 
521

 
651

 
155

 
52

 

 
2,006

 
(41
)
 
(12
)
 
1,953

Loan impairment charges
23

 
90

 
55

 
(5
)
 

 

 
163

 
(48
)
 
(14
)
 
101

 
604

 
431

 
596

 
160

 
52

 

 
1,843

 
7

 
2

 
1,852

Operating expenses(2)
577

 
332

 
478

 
116

 
53

 

 
1,556

 
68

 
2

 
1,626

Profit (loss) before income tax expense
$
27

 
$
99

 
$
118

 
$
44

 
$
(1
)
 
$

 
$
287

 
$
(61
)
 
$

 
$
226

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,169

 
$
26,467

 
$
175,330

 
$
8,232

 
$
826

 
$

 
$
230,024

 
$
(47,570
)
 
$
(236
)
 
$
182,218

Total loans, net
16,315

 
25,239

 
19,957

 
6,069

 

 

 
67,580

 
1,693

 
2,301

 
71,574

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits(3)
29,138

 
22,135

 
30,092

 
11,822

 

 

 
93,187

 
(3,128
)
 
25,462

 
115,521

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
During the second quarter of 2015, we concluded that brokered deposits would be better presented as debt under the Group Reporting Basis. As a result, we reclassified $1.8 billion of brokered deposits in the GB&M segment to debt at June 30, 2014 to conform with current year presentation.
(4) 
Represents adjustments associated with differences between the Group Reporting Basis and the U.S. GAAP basis of accounting.
(5) 
Represents differences in financial statement presentation between Group Reporting Basis and U.S. GAAP.