XML 128 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(3)
 
Group Reporting Basis
Reclassi-
fications(4)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
197

 
$
201

 
$
118

 
$
49

 
$
(6
)
 
$
(5
)
 
$
554

 
$
(14
)
 
$
66

 
$
606

Other operating income
87

 
77

 
266

 
24

 
82

 
5

 
541

 
(10
)
 
(67
)
 
464

Total operating income
284

 
278

 
384

 
73

 
76

 

 
1,095

 
(24
)
 
(1
)
 
1,070

Loan impairment charges
22

 
10

 
8

 

 

 

 
40

 
14

 
(1
)
 
53

 
262

 
268

 
376

 
73

 
76

 

 
1,055

 
(38
)
 

 
1,017

Operating expenses(2)
281

 
169

 
259

 
58

 
27

 

 
794

 
(17
)
 

 
777

Profit (loss) before income tax expense
$
(19
)
 
$
99

 
$
117

 
$
15

 
$
49

 
$

 
$
261

 
$
(21
)
 
$

 
$
240

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,856

 
$
30,788

 
$
198,942

 
$
8,121

 
$
804

 
$

 
$
258,511

 
$
(56,958
)
 
$
41

 
$
201,594

Total loans, net
16,902

 
29,649

 
23,341

 
6,424

 

 

 
76,316

 
891

 
3,548

 
80,755

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
29,240

 
22,209

 
38,891

 
10,973

 

 

 
101,313

 
(5,975
)
 
23,756

 
119,094

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
198

 
$
187

 
$
97

 
$
49

 
$
(13
)
 
$
(5
)
 
$
513

 
$
(15
)
 
$
21

 
$
519

Other operating income
113

 
68

 
294

 
25

 
25

 
5

 
530

 
(4
)
 
(26
)
 
500

Total operating income
311

 
255

 
391

 
74

 
12

 

 
1,043

 
(19
)
 
(5
)
 
1,019

Loan impairment charges
2

 
7

 
15

 
(5
)
 

 

 
19

 
4

 
(7
)
 
16

 
309

 
248

 
376

 
79

 
12

 

 
1,024

 
(23
)
 
2

 
1,003

Operating expenses(2)
279

 
158

 
239

 
55

 
25

 

 
756

 
(8
)
 
2

 
750

Profit (loss) before income tax expense
$
30

 
$
90

 
$
137

 
$
24

 
$
(13
)
 
$

 
$
268

 
$
(15
)
 
$

 
$
253

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,143

 
$
25,594

 
$
181,545

 
$
8,231

 
$
723

 
$

 
$
235,236

 
$
(47,888
)
 
$
(174
)
 
$
187,174

Total loans, net
16,177

 
24,509

 
17,485

 
6,022

 

 

 
64,193

 
1,411

 
2,719

 
68,323

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
30,206

 
21,254

 
30,126

 
12,529

 

 

 
94,115

 
(3,247
)
 
14,663

 
105,531

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
Represents adjustments associated with differences between the Group Reporting Basis and the U.S. GAAP basis of accounting.
(4) 
Represents differences in financial statement presentation between Group Reporting Basis and U.S. GAAP.