XML 124 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
 
Accounting principles related to fair value measurements provide a framework for measuring fair value that focuses on the exit price that would be received to sell an asset or paid to transfer a liability in the principal market (or in the absence of the principal market, the most advantageous market) accessible in an orderly transaction between willing market participants (the "Fair Value Framework"). Where required by the applicable accounting standards, assets and liabilities are measured at fair value using the "highest and best use" valuation premise. Fair value measurement guidance clarifies that financial instruments do not have alternative use and, as such, the fair value of financial instruments should be determined using an “in-exchange” valuation premise. However, the fair value measurement literature provides a valuation exception and permits an entity to measure the fair value of a group of financial assets and financial liabilities with offsetting credit risks and/or market risks based on the exit price it would receive or pay to transfer the net risk exposure of a group of assets or liabilities if certain conditions are met. We elected to apply the measurement exception to a group of derivative instruments with offsetting credit risks and market risks, which primarily relate to interest rate, foreign currency, debt and equity price risk, and commodity price risk as of the reporting date.
Fair Value Adjustments  The best evidence of fair value is quoted market price in an actively traded market, where available. In the event listed price or market quotes are not available, valuation techniques that incorporate relevant transaction data and market parameters reflecting the attributes of the asset or liability under consideration are applied. Where applicable, fair value adjustments are made to ensure the financial instruments are appropriately recorded at fair value. The fair value adjustments reflect the risks associated with the products, contractual terms of the transactions, and the liquidity of the markets in which the transactions occur. The fair value adjustments are broadly categorized by the following major types:
Credit risk adjustment - The credit risk adjustment is an adjustment to a group of financial assets and financial liabilities, predominantly derivative assets and derivative liabilities, to reflect the credit quality of the parties to the transaction in arriving at fair value. A credit valuation adjustment to a financial asset is required to reflect the default risk of the counterparty. A debit valuation adjustment to a financial liability is recorded to reflect the default risk of HUSI.
Liquidity risk adjustment - The liquidity risk adjustment (primarily in the form of bid-offer adjustment) reflects the cost that would be incurred to close out the market risks by hedging, disposing or unwinding the position. Valuation models generally produce mid market values. The bid-offer adjustment is made in such a way that results in a measure that reflects the exit price that most represents the fair value of the financial asset or financial liability under consideration or, where applicable, the fair value of the net market risk exposure of a group of financial assets or financial liabilities. These adjustments relate primarily to Level 2 assets.
Model valuation adjustment - Where fair value measurements are determined using an internal valuation model based on observable and unobservable inputs, certain valuation inputs may be less readily determinable. There may be a range of possible valuation inputs that market participants may assume in determining the fair value measurement. The resultant fair value measurement has inherent measurement risk if one or more parameters are unobservable and must be estimated. An input valuation adjustment is necessary to reflect the likelihood that market participants may use different input parameters, and to mitigate the possibility of measurement error. In addition, the values derived from valuation techniques are affected by the choice of valuation model and model limitation. When different valuation techniques are available, the choice of valuation model can be subjective. Furthermore, the valuation model applied may have measurement limitations. In those cases, an additional valuation adjustment is also applied to mitigate the measurement risk. Model valuation adjustments are not material and relate primarily to Level 2 instruments.
We apply stress scenarios in determining appropriate liquidity risk and model risk adjustments for Level 3 fair values by reviewing the historical data for unobservable inputs (e.g., correlation, volatility). Some stress scenarios involve a 95 percent confidence interval (i.e., two standard deviations). Other stress scenarios may be performed using highly stressed historical inputs such as credit spreads experienced during a credit crisis. We also utilize unobservable parameter adjustments when instruments are valued using internally developed models which reflects the uncertainty in the value estimates provided by the model.
Valuation of uncollateralized derivatives - During 2014, we adopted a funding fair value adjustment ("FFVA") to reflect the estimated present value of the future market funding cost or benefit associated with funding uncollateralized derivative exposure at rates other than the Overnight Indexed Swap ("OIS") rate. See "Valuation Techniques - Derivatives" below for additional details.
Fair Value Hierarchy  The Fair Value Framework establishes a three-tiered fair value hierarchy as follows:
Level 1 quoted market price - Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 valuation technique using observable inputs - Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are inactive, and measurements determined using valuation models where all significant inputs are observable, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 valuation technique with significant unobservable inputs - Level 3 inputs are unobservable inputs for the asset or liability and include situations where fair values are measured using valuation techniques based on one or more significant unobservable input.
Classification within the fair value hierarchy is based on whether the lowest hierarchical level input that is significant to the fair value measurement is observable. As such, the classification within the fair value hierarchy is dynamic and can be transferred to other hierarchy levels in each reporting period. Transfers between leveling categories are assessed, determined and recognized at the end of each reporting period.
Valuation Control Framework We have established a control framework which is designed to ensure that fair values are either determined or validated by a function independent of the risk-taker. To that end, the ultimate responsibility for the determination of fair values rests with Finance. Finance has established an independent price validation process to ensure that the assets and liabilities measured at fair value are properly stated.
A valuation committee, chaired by the Head of Business Finance of GB&M, meets monthly to review, monitor and discuss significant valuation matters arising from credit and market risks. The committee is responsible for reviewing and approving valuation policies and procedures including any valuation adjustments pertaining to, among other things, independent price verification, market liquidity, unobservable inputs, model uncertainty and counterparty credit risk. All valuation models are reviewed by the valuation committee in terms of model development, enhancements and performance. All models are independently reviewed by the Markets IMR function and applicable valuation model recommendations are reported to and discussed with the valuation committee. Significant valuation risks identified in business activities are corroborated and addressed by the committee members and, where applicable, are escalated to the Chief Financial Officer of HUSI and the Audit Committee of the Board of Directors.
Where fair value measurements are determined based on information obtained from independent pricing services or brokers, Finance applies appropriate validation procedures to substantiate fair value. For price validation purposes, quotations from at least two independent pricing sources are obtained for each financial instrument, where possible.
The following factors are considered in determining fair values:
similarities between the asset or the liability under consideration and the asset or liability for which quotation is received;
collaboration of pricing by referencing to other independent market data such as market transactions and relevant benchmark indices;
consistency among different pricing sources;
the valuation approach and the methodologies used by the independent pricing sources in determining fair value;
the elapsed time between the date to which the market data relates and the measurement date;
the source of the fair value information; and
whether the security is traded in an active or inactive market.
Greater weight is given to quotations of instruments with recent market transactions, pricing quotes from dealers who stand ready to transact, quotations provided by market-makers who structured such instrument and market consensus pricing based on inputs from a large number of survey participants. Any significant discrepancies among the external quotations are reviewed and adjustments to fair values are recorded where appropriate. Where the transaction volume of a specific instrument has been reduced and the fair value measurement becomes less transparent, Finance will apply more detailed procedures to understand and challenge the appropriateness of the unobservable inputs and the valuation techniques used by the independent pricing service. Where applicable, Finance will develop a fair value estimate using its own pricing model inputs to test reasonableness. Where fair value measurements are determined using internal valuation models, Finance will validate the fair value measurement by either developing unobservable inputs based on the industry consensus pricing surveys in which we participate or back testing by observing the actual settlements occurring soon after the measurement date. Any significant valuation adjustments are reported to and discussed with the valuation committee.
Fair Value of Financial Instruments  The fair value estimates, methods and assumptions set forth below for our financial instruments, including those financial instruments carried at cost, are made solely to comply with disclosures required by generally accepted accounting principles in the United States and should be read in conjunction with the financial statements and notes included in this report.
The following table summarizes the carrying value and estimated fair value of our financial instruments at March 31, 2015 and December 31, 2014:
March 31, 2015
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
33,260

 
$
33,260

 
$
972

 
$
32,249

 
$
39

Federal funds sold and securities purchased under resale agreements
6,965

 
6,965

 

 
6,965

 

Non-derivative trading assets
15,938

 
15,938

 
2,912

 
9,925

 
3,101

Derivatives
8,403

 
8,403

 
8

 
8,350

 
45

Securities
47,111

 
47,446

 
25,141

 
22,305

 

Commercial loans, net of allowance for credit losses
61,113

 
62,494

 

 

 
62,494

Commercial loans designated under fair value option and held for sale
255

 
255

 

 
255

 

Commercial loans held for sale
36

 
36

 

 
36

 

Consumer loans, net of allowance for credit losses
19,642

 
18,143

 

 

 
18,143

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
24

 
25

 

 
20

 
5

Other consumer
90

 
90

 

 

 
90

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
15,710

 
$
15,710

 
$

 
$
15,671

 
$
39

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
109,625

 
109,625

 

 
109,625

 

Fixed maturities
2,521

 
2,524

 

 
2,524

 

Deposits designated under fair value option
6,948

 
6,948

 

 
5,022

 
1,926

Non-derivative trading liabilities
646

 
646

 
477

 
169

 

Derivatives
11,846

 
11,846

 
19

 
11,798

 
29

Long-term debt
20,387

 
21,259

 

 
21,259

 

Long-term debt designated under fair value option
9,033

 
9,033

 

 
8,391

 
642


December 31, 2014
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
31,746

 
$
31,746

 
$
891

 
$
30,807

 
$
48

Federal funds sold and securities purchased under resale agreements
1,413

 
1,413

 

 
1,413

 

Non-derivative trading assets
15,490

 
15,490

 
2,675

 
9,722

 
3,093

Derivatives
7,258

 
7,258

 
10

 
7,200

 
48

Securities
43,609

 
43,835

 
22,048

 
21,787

 

Commercial loans, net of allowance for credit losses
57,595

 
58,891

 

 

 
58,891

Commercial loans designated under fair value option and held for sale
384

 
384

 

 
384

 

Commercial loans held for sale
144

 
144

 

 
144

 

Consumer loans, net of allowance for credit losses
19,466

 
17,896

 

 

 
17,896

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
18

 
19

 

 
14

 
5

Other consumer
66

 
66

 

 

 
66

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
12,861

 
$
12,861

 
$

 
$
12,813

 
$
48

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
105,962

 
105,962

 

 
105,962

 

Fixed maturities
2,810

 
2,813

 

 
2,813

 

Deposits designated under fair value option
7,346

 
7,346

 

 
5,378

 
1,968

Non-derivative trading liabilities
705

 
705

 
653

 
52

 

Derivatives
8,413

 
8,413

 
8

 
8,376

 
29

Long-term debt
18,733

 
19,524

 

 
19,524

 

Long-term debt designated under fair value option
8,791

 
8,791

 

 
8,144

 
647


Loan values presented in the table above were determined using the Fair Value Framework for measuring fair value, which is based on our best estimate of the amount within a range of value we believe would be received in a sale as of the balance sheet date (i.e. exit price). The secondary market demand and estimated value for our residential mortgage loans has been heavily influenced by the challenging economic conditions during the past several years, including house price depreciation, elevated unemployment, changes in consumer behavior, changes in discount rates and the lack of financing options available to support the purchase of receivables. For certain consumer loans, investors incorporate numerous assumptions in predicting cash flows, such as future interest rates, higher charge-off levels, slower voluntary prepayment speeds, different default and loss curves and estimated collateral values than we, as the servicer of these loans, believe will ultimately be the case. The investor's valuation process reflects this difference in overall cost of capital assumptions as well as the potential volatility in the underlying cash flow assumptions, the combination of which may yield a significant pricing discount from our intrinsic value. The estimated fair values at March 31, 2015 and December 31, 2014 reflect these market conditions. The increase in the relative fair value of our residential mortgage loans since December 31, 2014 reflects the conditions in the housing industry which have continued to show improvement in 2015 due to improvements in property values as well as lower required market yields and increased investor demand for these types of receivables.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis  The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value:
 
Fair Value Measurements on a Recurring Basis
March 31, 2015
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(1)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Trading Securities, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
$
2,912

 
$
107

 
$

 
$
3,019

 
$

 
$
3,019

Obligations of U.S. States and political subdivisions

 
586

 

 
586

 

 
586

Collateralized debt obligations

 

 
253

 
253

 

 
253

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
139

 

 
139

 

 
139

Student Loans

 
88

 

 
88

 

 
88

Corporate and other domestic debt securities

 

 
2,848

 
2,848

 

 
2,848

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
183

 

 
183

 

 
183

Government-backed

 
5,494

 

 
5,494

 

 
5,494

Equity securities

 
18

 

 
18

 

 
18

Precious metals trading

 
3,310

 

 
3,310

 

 
3,310

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
32

 
51,719

 
21

 
51,772

 

 
51,772

Foreign exchange contracts
22

 
27,735

 
19

 
27,776

 

 
27,776

Equity contracts

 
2,245

 
165

 
2,410

 

 
2,410

Precious metals contracts
33

 
794

 

 
827

 

 
827

Credit contracts

 
4,025

 
258

 
4,283

 

 
4,283

Derivatives netting

 

 

 

 
(78,665
)
 
(78,665
)
Total derivatives
87

 
86,518

 
463

 
87,068

 
(78,665
)
 
8,403

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
25,141

 
2,721

 

 
27,862

 

 
27,862

Obligations of U.S. states and political subdivisions

 
748

 

 
748

 

 
748

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgages

 
29

 

 
29

 

 
29

Home equity

 
85

 

 
85

 

 
85

Other

 
94

 

 
94

 

 
94

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
360

 

 
360

 

 
360

Government-backed

 
3,753

 

 
3,753

 

 
3,753

Equity securities

 
165

 

 
165

 

 
165

Loans(3)

 
255

 

 
255

 

 
255

Mortgage servicing rights(4)

 

 
141

 
141

 

 
141

Total assets
$
28,140

 
$
104,653

 
$
3,705

 
$
136,498

 
$
(78,665
)
 
$
57,833

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices(5)
$

 
$
5,022

 
$
1,926

 
$
6,948

 
$

 
$
6,948

Trading liabilities, excluding derivatives
477

 
169

 

 
646

 

 
646

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
58

 
52,183

 
1

 
52,242

 

 
52,242

Foreign exchange contracts
47

 
26,315

 
19

 
26,381

 

 
26,381

Equity contracts

 
1,603

 
122

 
1,725

 

 
1,725

Precious metals contracts
31

 
645

 

 
676

 

 
676

Credit contracts

 
3,932

 
66

 
3,998

 

 
3,998

Derivatives netting

 

 

 

 
(73,176
)
 
(73,176
)
Total derivatives
136

 
84,678

 
208

 
85,022

 
(73,176
)
 
11,846

Long-term debt(5)

 
8,391

 
642

 
9,033

 

 
9,033

Total liabilities
$
613

 
$
98,260

 
$
2,776

 
$
101,649

 
$
(73,176
)
 
$
28,473

 
Fair Value Measurements on a Recurring Basis
December 31, 2014
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(1)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Trading Securities, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
$
2,675

 
$
48

 
$

 
$
2,723

 
$

 
$
2,723

Obligations of U. S. States and political subdivisions

 
591

 

 
591

 

 
591

Collateralized debt obligations

 

 
253

 
253

 

 
253

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
142

 

 
142

 

 
142

Student loans

 
86

 

 
86

 

 
86

Corporate and other domestic debt securities

 
1

 
2,840

 
2,841

 

 
2,841

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
184

 

 
184

 

 
184

Government-backed

 
6,656

 

 
6,656

 

 
6,656

Equity securities

 
22

 

 
22

 

 
22

Precious metals trading

 
1,992

 

 
1,992

 

 
1,992

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
46

 
46,012

 
1

 
46,059

 

 
46,059

Foreign exchange contracts

 
22,241

 
23

 
22,264

 

 
22,264

Equity contracts

 
2,212

 
180

 
2,392

 

 
2,392

Precious metals contracts
59

 
1,013

 

 
1,072

 

 
1,072

Credit contracts

 
3,899

 
296

 
4,195

 

 
4,195

Derivatives netting

 

 

 

 
(68,724
)
 
(68,724
)
Total derivatives
105

 
75,377

 
500

 
75,982

 
(68,724
)
 
7,258

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
22,048

 
3,117

 

 
25,165

 

 
25,165

Obligations of U.S. states and political subdivisions

 
667

 

 
667

 

 
667

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgages

 
43

 

 
43

 

 
43

Home equity

 
89

 

 
89

 

 
89

Other

 
94

 

 
94

 

 
94

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
517

 

 
517

 

 
517

Government-backed

 
3,398

 

 
3,398

 

 
3,398

Equity securities

 
167

 

 
167

 

 
167

Loans(3)

 
384

 

 
384

 

 
384

Mortgage servicing rights(4)

 

 
159

 
159

 

 
159

Total assets
$
24,828

 
$
93,575

 
$
3,752

 
$
122,155

 
$
(68,724
)
 
$
53,431

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices(5)
$

 
$
5,378

 
$
1,968

 
$
7,346

 
$

 
$
7,346

Trading liabilities, excluding derivatives
653

 
52

 

 
705

 

 
705

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
43

 
46,683

 
1

 
46,727

 

 
46,727

Foreign exchange contracts
13

 
20,847

 
23

 
20,883

 

 
20,883

Equity contracts

 
1,661

 
138

 
1,799

 

 
1,799

Precious metals contracts
18

 
596

 

 
614

 

 
614

Credit contracts

 
3,941

 
86

 
4,027

 

 
4,027

Derivatives netting

 

 

 

 
(65,637
)
 
(65,637
)
Total derivatives
74

 
73,728

 
248

 
74,050

 
(65,637
)
 
8,413

Long-term debt(5)

 
8,144

 
647

 
8,791

 

 
8,791

Total liabilities
$
727

 
$
87,302

 
$
2,863

 
$
90,892

 
$
(65,637
)
 
$
25,255

 
(1) 
Represents counterparty and cash collateral netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
(2) 
Includes trading derivative assets of $6,506 million and $5,602 million and trading derivative liabilities of $10,642 million and $7,459 million as of March 31, 2015 and December 31, 2014, respectively, as well as derivatives held for hedging and commitments accounted for as derivatives.
(3) 
Includes certain commercial loans held for sale which we have elected to apply the fair value option. See Note 6, "Loans Held for Sale," for further information.
(4) 
See Note 7, "Intangible Assets," for additional information.
(5) 
See Note 10, "Fair Value Option," for additional information.
Transfers between levels of the fair value hierarchy are recognized at the end of each reporting period.
Transfers between Levels 1 and 2 measurements  There were no transfers between Levels 1 and 2 during the three months ended March 31, 2015 and 2014.
Information on Level 3 assets and liabilities  The following table summarizes additional information about changes in the fair value of Level 3 assets and liabilities during the three months ended March 31, 2015 and 2014. As a risk management practice, we may risk manage the Level 3 assets and liabilities, in whole or in part, using securities and derivative positions that are classified as Level 1 or Level 2 measurements within the fair value hierarchy. Since those Level 1 and Level 2 risk management positions are not included in the table below, the information provided does not reflect the effect of such risk management activities related to the Level 3 assets and liabilities.
  
Jan. 1,
2015
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Mar. 31,
2015
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
253

 
$
9

 
$

 
$

 
$

 
$
(8
)
 
$

 
$

 
$
254

 
$
7

Corporate and other domestic debt securities
2,840

 

 

 
8

 

 

 

 

 
2,848

 

Derivatives, net(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts

 
19

 
1

 

 

 

 

 

 
20

 
20

Foreign exchange contracts

 

 

 

 

 

 

 

 

 

Equity contracts
42

 
23

 

 

 

 
(21
)
 

 
(1
)
 
43

 
14

Credit contracts
210

 
(12
)
 

 

 

 
(6
)
 

 

 
192

 
(40
)
Mortgage servicing rights(3)
159

 

 
(14
)
 

 

 
(4
)
 

 

 
141

 
(14
)
Total assets
$
3,504

 
$
39

 
$
(13
)
 
$
8

 
$

 
$
(39
)
 
$

 
$
(1
)
 
$
3,498

 
$
(13
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices(4)
$
(1,968
)
 
$

 
$
(19
)
 
$

 
$
(89
)
 
$
49

 
$

 
$
101

 
$
(1,926
)
 
$
(13
)
Long-term debt(4)
(647
)
 

 
(7
)
 

 
(87
)
 
79

 

 
20

 
(642
)
 
(6
)
Total liabilities
$
(2,615
)
 
$

 
$
(26
)
 
$

 
$
(176
)
 
$
128

 
$

 
$
121

 
$
(2,568
)
 
$
(19
)


  
Jan. 1,
2014
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Mar. 31,
2014
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
254

 
$
7

 
$

 
$

 
$

 
$
(3
)
 
$

 
$

 
$
258

 
$
7

Corporate and other domestic debt securities
2,260

 
(5
)
 

 
553

 

 

 

 

 
2,808

 
(6
)
Government debt securities issued by foreign entities
121

 
2

 

 

 

 
(6
)
 

 

 
117

 
(4
)
Derivatives, net(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
1

 

 

 

 

 

 

 

 
1

 

Foreign exchange contracts
95

 
1

 

 

 

 
(6
)
 

 
6

 
96

 
1

Equity contracts
3

 
19

 

 

 

 
(7
)
 
4

 
5

 
24

 
12

Precious metals contracts
(2
)
 
2

 

 

 

 

 

 

 

 

Credit contracts
191

 
(13
)
 

 

 

 
3

 

 

 
181

 
(28
)
Mortgage servicing rights(3)
227

 

 
(12
)
 

 

 
(10
)
 

 

 
205

 
(12
)
Total assets
$
3,150

 
$
13

 
$
(12
)
 
$
553

 
$

 
$
(29
)
 
$
4

 
$
11

 
$
3,690

 
$
(30
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices(4)
$
(2,334
)
 
$
(124
)
 
$

 
$

 
$
(25
)
 
$
167

 
$
(68
)
 
$
140

 
$
(2,244
)
 
$
(23
)
Long-term debt(4)
(900
)
 
93

 

 

 
(43
)
 
47

 

 
71

 
(732
)
 
(2
)
Total liabilities
$
(3,234
)
 
$
(31
)
 
$

 
$

 
$
(68
)
 
$
214

 
$
(68
)
 
$
211

 
$
(2,976
)
 
$
(25
)
 
(1) 
Includes realized and unrealized gains and losses.
(2) 
Level 3 net derivatives included derivative assets of $463 million and derivative liabilities of $208 million as of March 31, 2015 and derivative assets of $694 million and derivative liabilities of $392 million as of March 31, 2014.
(3) 
See Note 7, "Intangible Assets," for additional information.
(4) 
See Note 10, "Fair Value Option," for additional information.
The following table presents quantitative information about the unobservable inputs used to determine the recurring fair value measurement of assets and liabilities classified as Level 3 fair value measurements as of March 31, 2015 and December 31, 2014:
March 31, 2015
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
254

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
1% - 6%
 
 
 
 
 
 
Conditional default rates
 
6% - 7%
 
 
 
 
 
 
Loss severity rates
 
90% - 91%
Corporate and other domestic debt securities
 
2,848

 
Discounted cash flows
 
Spread volatility on collateral assets
 
1% - 4%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Interest rate derivative contracts
 
20

 
Market comparable adjusted for probability to fund
 
Probability to fund for rate lock commitments
 
6% - 99%
Foreign exchange derivative contracts(1)
 

 
Option pricing model
 
Implied volatility of currency pairs
 
17% - 22%
Equity derivative contracts(1)
 
43

 
Option pricing model
 
Equity / Equity Index volatility
 
13% - 65%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 59%
Credit derivative contracts
 
192

 
Option pricing model
 
Correlation of defaults of a portfolio of reference credit names
 
49% - 52%
 
 
 
 
 
 
Issuer by issuer correlation of defaults
 
82% - 83%
Mortgage servicing rights
 
141

 
Option adjusted discounted cash flows
 
Constant prepayment rates
 
11% - 51%
 
 
 
 
 
 
Option adjusted spread
 
8% - 14%
 
 
 
 
 
 
Estimated annualized costs to service
 
$91 - $333 per account
Deposits in domestic offices (structured deposits)(1)(2)
 
(1,926
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
17% - 22%
 
 
 
 
 
 
Equity / Equity Index volatility
 
13% - 65%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 59%
Long-term debt (structured notes)(1)(2)
 
(642
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
17% - 22%
 
 
 
 
 
 
Equity / Equity Index volatility
 
13% - 65%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 59%

December 31, 2014
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
253

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
1% - 6%
 
 
 
 
 
 
Conditional default rates
 
6% - 7%
 
 
 
 
 
 
Loss severity rates
 
90% - 91%
Corporate and other domestic debt securities
 
2,840

 
Discounted cash flows
 
Spread volatility on collateral assets
 
2% - 4%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Interest rate derivative contracts
 

 
Market comparable adjusted for probability to fund
 
Probability to fund for rate lock commitments
 
6% - 98%
Foreign exchange derivative contracts(1)
 

 
Option pricing model
 
Implied volatility of currency pairs
 
10% - 17%
Equity derivative contracts(1)
 
42

 
Option pricing model
 
Equity / Equity Index volatility
 
11% - 60%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 73%
Credit derivative contracts
 
210

 
Option pricing model
 
Correlation of defaults of a portfolio of reference credit names
 
52% - 57%
 
 
 
 
 
 
Issuer by issuer correlation of defaults
 
82% - 83%
Mortgage servicing rights
 
159

 
Option adjusted discounted cash flows
 
Constant prepayment rates
 
10% - 49%
 
 
 
 
 
 
Option adjusted spread
 
8% - 19%
 
 
 
 
 
 
Estimated annualized costs to service
 
$91 - $333 per account
Deposits in domestic offices (structured deposits)(1)(2)
 
(1,968
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
10% - 17%
 
 
 
 
 
 
Equity / Equity Index volatility
 
11% - 60%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 73%
Long-term debt (structured notes)(1)(2)
 
(647
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
10% - 17%
 
 
 
 
 
 
Equity / Equity Index volatility
 
11% - 60%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
47% - 73%
 
(1) 
We are the client-facing entity and we enter into identical but opposite derivatives to transfer the resultant risks to our affiliates. With the exception of counterparty credit risks, we are market neutral. The corresponding intra-group derivatives are presented as equity derivatives and foreign exchange derivatives in the table.
(2) 
Structured deposits and structured notes contain embedded derivative features whose fair value measurements contain significant Level 3 inputs.
Significant Unobservable Inputs for Recurring Fair Value Measurements
Collateralized Debt Obligations ("CDOs")
Prepayment rate - The rate at which borrowers pay off the mortgage loans early. The prepayment rate is affected by a number of factors including the location of the mortgage collateral, the interest rate type of the mortgage loans, borrowers' credit and sensitivity to interest rate movement. The prepayment rate of our CDOs portfolio is tilted towards the low end of the range.
Default rate - Annualized percentage of default rate over a group of collateral such as residential or commercial mortgage loans. The default rate and loss severity rate are positively correlated. The default rate of our portfolio is close to the mid-point of the range.
Loss severity rate - Included in our Level 3 CDOs portfolio are collateralized loan obligations (CLOs) and trust preferred securities which are about equally distributed. The loss severity rate for trust preferred securities as of March 31, 2015 is about 1.8 times that of CLOs.
Derivatives
Correlation of default - The default correlation of a group of credit exposures measures the likelihood that the credit references within a group will default together. The default correlation is a significant input to structured credit products such as nth-to-default swaps. In addition, the correlation between the currency and the default risk of the reference credits is a critical input to a foreign currency denominated credit default swap where the correlation is not observable.
Implied volatility - The implied volatility is a significant pricing input for freestanding or embedded options including equity, foreign currency and interest rate options. The level of volatility is a function of the nature of the underlying risk, the level of strike price and the years to maturity of the option. Depending on the underlying risk and tenure, we determine the implied volatility based on observable input where information is available. However, substantially all of the implied volatilities are derived based on historical information. The implied volatility for different foreign currency pairs is between 17 percent and 22 percent while the implied volatility for equity/equity or equity/equity index is between 13 percent and 65 percent, respectively at March 31, 2015. Although implied foreign currency volatility and equity volatility appear to be widely distributed at the portfolio level, the deviation of implied volatility on a trade-by-trade basis is narrower. The average deviation of implied volatility for the foreign currency pair and at-the-money equity option are 7 percent and 6 percent, respectively at March 31, 2015.
Correlations of a group of foreign currency or equity - Correlation measures the relative change in values among two or more variables (i.e., equity or foreign currency pair). Variables can be positively or negatively correlated. Correlation is a key input in determining the fair value of a derivative referenced to a basket of variables such as equities or foreign currencies. A majority of the correlations are not observable, but are derived based on historical data. The correlation between equity/equity and equity/equity index was between 47 percent and 59 percent at March 31, 2015.
Sensitivity of Level 3 Inputs to Fair Value Measurements
Collateralized debt obligations - Probability of default, prepayment speed and loss severity rate are significant unobservable inputs. Significant increase (decrease) in these inputs will result in a lower (higher) fair value measurement of a collateralized debt obligation. A change in assumption for default probability is often accompanied by a directionally similar change in loss severity, and a directionally opposite change in prepayment speed.
Corporate and domestic debt securities - The fair value measurements of certain corporate debt securities are affected by the fair value of the underlying portfolios of investments used as collateral and the make-whole guarantee provided by third party guarantors. The probability that the collateral fair value declines below the collateral call threshold concurrent with the guarantors failure to perform its make whole obligation is unobservable. The increase (decrease) in the probability the collateral value falls below the collateral call threshold is often accompanied by a directionally similar change in default probability of the guarantor.
Credit derivatives - Correlation of default among a basket of reference credit names is a significant unobservable input if the credit attributes of the portfolio are not within the parameters of relevant standardized CDS indices. Significant increase (decrease) in the unobservable input will result in a lower (higher) fair value measurement of the credit derivative. A change in assumption for default correlation is often accompanied by a directionally similar change in default probability and loss rates of other credit names in the basket.
Equity and foreign exchange derivatives - The fair value measurement of a structured equity or foreign exchange derivative is primarily affected by the implied volatility of the underlying equity price or exchange rate of the paired foreign currencies. The implied volatility is not observable. Significant increase (decrease) in the implied volatility will result in a higher (lower) fair value of a long position in the derivative contract.
Significant Transfers Into and Out of Level 3 Measurements During the three months ended March 31, 2015, we transferred $101 million of deposits in domestic offices and $20 million of long-term debt, which we have elected to carry at fair value, from Level 3 to Level 2 as a result of the embedded derivative no longer being unobservable as the derivative option is closer to maturity and there is more observability in short term volatility.
During the three months ended March 31, 2014, we transferred $140 million of deposits in domestic offices and $71 million of long-term debt, which we have elected to carry at fair value, from Level 3 to Level 2 as a result of the embedded derivative no longer being unobservable as the derivative option is closer in maturity and there is more observability in short term volatility. Additionally, during the three months ended March 31, 2014, we transferred $68 million of deposits in domestic offices, which we have elected to carry at fair value, from Level 2 to Level 3 as a result of a change in the observability of underlying instruments that resulted in the embedded derivative being unobservable.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis  Certain financial and non-financial assets are measured at fair value on a non-recurring basis and therefore, are not included in the tables above. These assets include (a) mortgage and commercial loans classified as held for sale reported at the lower of amortized cost or fair value and (b) impaired loans or assets that are written down to fair value based on the valuation of underlying collateral during the period. These instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustment in certain circumstances (e.g., impairment). The following table presents the fair value hierarchy level within which the fair value of the financial and non-financial assets has been recorded as of March 31, 2015 and December 31, 2014. The gains (losses) during the three months ended March 31, 2015 and 2014 are also included.
 
Non-Recurring Fair Value Measurements
as of March 31, 2015
 
Total Gains (Losses)
For the Three Months Ended
March 31, 2015
  
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Residential mortgage loans held for sale(1)
$

 
$
1

 
$
5

 
$
6

 
$

Consumer loans(2)

 
37

 

 
37

 
(10
)
Commercial loans held for sale(3)

 
35

 

 
35

 
(8
)
Impaired commercial loans(4)

 

 
48

 
48

 

Real estate owned(5)

 
22

 

 
22

 
1

Total assets at fair value on a non-recurring basis
$

 
$
95

 
$
53

 
$
148

 
$
(17
)
 
Non-Recurring Fair Value Measurements
as of December 31, 2014
 
Total Gains (Losses)
For the Three Months Ended
March 31, 2014
  
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Residential mortgage loans held for sale(1)
$

 
$

 
$
5

 
$
5

 
$
3

Consumer loans(2)

 
164

 

 
164

 
(15
)
Commercial loans held for sale(3)

 
77

 

 
77

 

Impaired commercial loans(4)

 

 
53

 
53

 
(6
)
Real estate owned(5)

 
19

 

 
19

 
1

Total assets at fair value on a non-recurring basis
$

 
$
260

 
$
58

 
$
318

 
$
(17
)
 
(1) 
As of March 31, 2015 and December 31, 2014, the fair value of the loans held for sale was below cost. Certain residential mortgage loans held for sale have been classified as a Level 3 fair value measurement within the fair value hierarchy as the underlying real estate properties which determine fair value are illiquid assets as a result of market conditions and significant inputs in estimating fair value were unobservable. Additionally, the fair value of these properties is affected by, among other things, the location, the payment history and the completeness of the loan documentation.
(2) 
Represents residential mortgage loans held for investment whose carrying amount was reduced during the periods presented based on the fair value of the underlying collateral.
(3) 
As of March 31, 2015 and December 31, 2014, the fair value of the loans held for sale was below cost.
(4) 
Certain commercial loans have undergone troubled debt restructurings and are considered impaired. As a matter of practical expedient, we measure the credit impairment of a collateral-dependent loan based on the fair value of the collateral asset. The collateral often involves real estate properties that are illiquid due to market conditions. As a result, these loans are classified as a Level 3 fair value measurement within the fair value hierarchy.
(5) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value unadjusted for transaction costs.
The following tables present quantitative information about non-recurring fair value measurements of assets and liabilities classified with Level 3 of the fair value hierarchy as of March 31, 2015 and December 31, 2014:
As of March 31, 2015
 
 
 
 
 
 
 
 
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Residential mortgage loans held for sale
 
$
5

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
0% - 100%
Impaired commercial loans
 
48

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
17% - 40%
As of December 31, 2014
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Residential mortgage loans held for sale
 
$
5

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
0% - 100%
Impaired commercial loans
 
53

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
8% - 47%

Significant Unobservable Inputs for Non-Recurring Fair Value Measurements
Residential mortgage loans held for sale primarily represent subprime residential mortgage loans which were previously acquired with the intent of securitizing or selling them to third parties. The weighted average loss severity rate for these loans was approximately 68 percent at March 31, 2015. These severity rates are primarily impacted by the value of the underlying collateral securing the loans.
Impaired loans represent commercial loans. The weighted average severity rate for these loans was approximately 32 percent at March 31, 2015. These severity rates are primarily impacted by the value of the underlying collateral securing the loans.
Valuation Techniques  Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for those financial instruments not recorded at fair value for which fair value disclosure is required.
Short-term financial assets and liabilities - The carrying amount of certain financial assets and liabilities recorded at cost is considered to approximate fair value because they are short-term in nature, bear interest rates that approximate market rates, and generally have negligible credit risk. These items include cash and due from banks, interest bearing deposits with banks, customer acceptance assets and liabilities, short-term borrowings and dividends payable.
Federal funds sold and purchased and securities purchased and sold under resale and repurchase agreements - Federal funds sold and purchased and securities purchased and sold under resale and repurchase agreements are recorded at cost. A significant majority of these transactions are short-term in nature and, as such, the recorded amounts approximate fair value. For transactions with long-dated maturities, fair value is based on dealer quotes for instruments with similar terms and collateral.
Loans - Except for certain commercial loans held for sale for which the fair value option has been elected, we do not record loans at fair value on a recurring basis. From time to time, we record impairments to loans. The write-downs can be based on observable market price of the loan, the underlying collateral value or a discounted cash flow analysis. In addition, fair value estimates are determined based on the product type, financial characteristics, pricing features and maturity.
Loans held for sale – Certain residential mortgage whole loans, consumer receivables and commercial loans are recorded at the lower of amortized cost or fair value. Where available, we measure held for sale mortgage whole loans based on transaction prices of loan portfolios of similar characteristics observed in the whole loan market. Adjustments are made to reflect differences in collateral location, loan-to-value ratio, FICO scores, vintage year, default rates, the completeness of the loan documentation and other risk characteristics. The fair value estimates of consumer receivables and commercial loans are determined primarily using the discounted cash flow method with estimated inputs in prepayment rates, default rates, loss severity, and market rate of return.
Commercial loans held for sale designated under FVO – We record certain commercial loans held for sale at fair value. Where available, fair value is based on observable market consensus pricing obtained from independent sources, relevant broker quotes or observed market prices of instruments with similar characteristics. Where observable market parameters are not available, fair value is determined based on contractual cash flows adjusted for estimates of prepayment rates, expected default rates and loss severity discounted at management's estimate of the expected rate of return required by market participants. We also consider loan specific risk mitigating factors such as collateral arrangements in determining the fair value estimate.
Commercial loans – Commercial loans and commercial real estate loans are valued by discounting the contractual cash flows, adjusted for prepayments and the borrower’s credit risk, using a discount rate that reflects the current rates offered to borrowers of similar credit standing for the remaining term to maturity and, when applicable, our own estimate of liquidity premium.
Commercial impaired loans – Generally represents collateral dependent commercial loans with fair value determined based on pricing quotes obtained from an independent third party appraisal.
Consumer loans – The estimated fair value of our consumer loans were determined by developing an approximate range of value from a mix of various sources as appropriate for the respective pool of assets. These sources included estimates from an HSBC affiliate which reflect over-the-counter trading activity, forward looking discounted cash flow models using assumptions consistent with those which would be used by market participants in valuing such receivables; trading input from other market participants which includes observed primary and secondary trades; where appropriate, the impact of current estimated rating agency credit tranching levels with the associated benchmark credit spreads; and general discussions held directly with potential investors. For revolving products, the estimated fair value excludes future draws on the available credit line as well as other items and, therefore, does not include the fair value of the entire relationship.
Valuation inputs include estimates of future interest rates, prepayment speeds, default and loss curves, estimated collateral value and market discount rates reflecting management’s estimate of the rate that would be required by investors in the current market given the specific characteristics and inherent credit risk of the receivables. Some of these inputs are influenced by collateral value changes and unemployment rates. Where available, such inputs are derived principally from or corroborated by observable market data. We perform analytical reviews of fair value changes on a quarterly basis and periodically validate our valuation methodologies and assumptions based on the results of actual sales of such receivables. In addition, from time to time, we may engage a third party valuation specialist to measure the fair value of a pool of receivables. Portfolio risk management personnel provide further validation through discussions with third party brokers and other market participants. Since an active market for these receivables does not exist, the fair value measurement process uses unobservable significant inputs specific to the performance characteristics of the various receivable portfolios.
Lending-related commitments - The fair value of commitments to extend credit, standby letters of credit and financial guarantees are not included in the table. The majority of the lending related commitments are not carried at fair value on a recurring basis nor are they actively traded. These instruments generate fees, which approximate those currently charged to originate similar commitments, which are recognized over the term of the commitment period. Deferred fees on commitments and standby letters of credit totaled $52 million and $50 million at March 31, 2015 and December 31, 2014, respectively.
Precious metals trading - Precious metals trading primarily includes physical inventory which is valued using spot prices.
 Securities - Where available, debt and equity securities are valued based on quoted market prices. If a quoted market price for the identical security is not available, the security is valued based on quotes from similar securities, where possible. For certain securities, internally developed valuation models are used to determine fair values or validate quotes obtained from pricing services. The following summarizes the valuation methodology used for our major security classes:
U.S. Treasury, U.S. Government agency issued or guaranteed and obligations of U.S. state and political subdivisions – As these securities transact in an active market, fair value measurements are based on quoted prices for the identical security or quoted prices for similar securities with adjustments as necessary made using observable inputs which are market corroborated.
U.S. Government sponsored enterprises – For government sponsored mortgage-backed securities which transact in an active market, fair value measurements are based on quoted prices for the identical security or quoted prices for similar securities with adjustments as necessary made using observable inputs which are market corroborated. For government sponsored mortgage-backed securities which do not transact in an active market, fair value is determined primarily based on pricing information obtained from pricing services and is verified by internal review processes.
Asset-backed securities, including collateralized debt obligations – Fair value is primarily determined based on pricing information obtained from independent pricing services adjusted for the characteristics and the performance of the underlying collateral.
The following tables provide additional information relating to asset-backed securities as well as certain collateralized debt obligations held as of March 31, 2015:
Trading asset-backed securities:
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Total
 
 
(in millions)
AAA -A
Residential mortgages - Alt A
$
80

 
$

 
$
80

 
Residential mortgages - Subprime
53

 

 
53

 
Student loans
88

 

 
88

 
Total AAA -A
221

 

 
221

BBB -B
Collateralized debt obligations

 
253

 
253

CCC-Unrated
Residential mortgages - Subprime
6

 

 
6

 
 
$
227

 
$
253

 
$
480

Available-for-sale securities backed by collateral:
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Total
 
 
(in millions)
AAA -A
Commercial mortgages
$
29

 
$

 
$
29

 
Home equity - Alt A
85

 

 
85

 
Other
94

 

 
94

 
Total AAA -A
$
208

 
$

 
$
208

 
(1)  
We utilize S&P as the primary source of credit ratings in the tables above. If S&P ratings are not available, ratings by Moody's and Fitch are used in that order. Ratings for collateralized debt obligations represent the ratings associated with the underlying collateral.
Other domestic debt and foreign debt securities (corporate and government) - For non-callable corporate securities, a credit spread scale is created for each issuer. These spreads are then added to the equivalent maturity U.S. Treasury yield to determine current pricing. Credit spreads are obtained from the new market, secondary trading levels and dealer quotes. For securities with early redemption features, an option adjusted spread ("OAS") model is incorporated to adjust the spreads determined above. Additionally, we survey the broker/dealer community to obtain relevant trade data including benchmark quotes and updated spreads.
Equity securities – Except for those legacy investments in hedge funds, since most of our securities are transacted in active markets, fair value measurements are determined based on quoted prices for the identical security. For hedge fund investments, we receive monthly statements from the investment manager with the estimated fair value.
Derivatives – Derivatives are recorded at fair value. Asset and liability positions in individual derivatives that are covered by legally enforceable master netting agreements, including receivables (payables) for cash collateral posted (received), are offset and presented net in accordance with accounting principles which allow the offsetting of amounts.
Derivatives traded on an exchange are valued using quoted prices. OTC derivatives, which comprise a majority of derivative contract positions, are valued using valuation techniques. The fair value for the majority of our derivative instruments are determined based on internally developed models that utilize independently corroborated market parameters, including interest rate yield curves, option volatilities, and currency rates. For complex or long-dated derivative products where market data is not available, fair value may be affected by the underlying assumptions about, among other things, the timing of cash flows, expected exposure, probability of default and recovery rates. The fair values of certain structured derivative products are sensitive to unobservable inputs such as default correlations of the referenced credit and volatilities of embedded options. These estimates are susceptible to significant change in future periods as market conditions change.
We use the OIS curves as inputs to measure the fair value of collateralized derivatives. Historically, we valued uncollateralized derivatives by discounting expected future cash flows at a benchmark interest rate, typically LIBOR or its equivalent. In line with evolving industry practice, we changed this approach during 2014. We now view the OIS curve as the base discounting curve for all derivatives, both collateralized and uncollateralized, and have adopted a FFVA to reflect the estimated present value of the future market funding cost or benefit associated with funding uncollateralized derivative exposure at rates other than the OIS rate. This is an area in which a full industry consensus has not yet emerged. We will continue to monitor industry evolution and refine the calculation methodology as necessary.
Significant inputs related to derivative classes are broken down as follows:
Credit Derivatives – Use credit default curves and recovery rates which are generally provided by broker quotes and various pricing services. Certain credit derivatives may also use correlation inputs in their model valuation. Correlation is derived using market quotes from brokers and various pricing services.
Interest Rate Derivatives – Swaps use interest rate curves based on currency that are actively quoted by brokers and other pricing services. Options will also use volatility inputs which are also quoted in the broker market.
Foreign Exchange ("FX") Derivatives – FX transactions, to the extent possible, use spot and forward FX rates which are quoted in the broker market. Where applicable, we also use implied volatility of currency pairs as inputs.
Equity Derivatives – Use listed equity security pricing and implied volatilities from equity traded options position.
Precious Metal Derivatives – Use spot and forward metal rates which are quoted in the broker market.
As discussed earlier, we make fair value adjustments to model valuations in order to ensure that those values represent appropriate estimates of fair value. These adjustments, which are applied consistently over time, are generally required to reflect factors such as bid-ask spreads and counterparty credit risk that can affect prices in arms-length transactions with unrelated third parties. Such adjustments are based on management judgment and may not be observable.
We estimate the counterparty credit risk for financial assets and own credit standing for financial liabilities (the "credit risk adjustments") in determining the fair value measurement. For derivative instruments, we calculate the credit risk adjustment by applying the probability of default of the counterparty to the expected exposure, and multiplying the result by the expected loss given default. We also take into consideration the risk mitigating factors including collateral agreements and master netting arrangements in determining credit risk adjustments. We estimate the implied probability of default based on the credit spread of the specific counterparty observed in the credit default swap market. Where credit default spread of the counterparty is not available, we use the credit default spread of a specific proxy (e.g. the credit default swap spread of the counterparty's parent). Where specific proxy credit default swap is not available, we apply a blended approach based on a combination of credit default swaps referencing to credit names of similar credit standing and the historical rating-based probability of default.
Real estate owned - Fair value is determined based on third party appraisals obtained at the time we take title to the property and, if less than the carrying amount of the loan, the carrying amount of the loan is adjusted to the fair value. The carrying amount of the property is further reduced, if necessary, at least every 45 days to reflect observable local market data, including local area sales data.
Mortgage servicing rights - We elected to measure residential mortgage servicing rights, which are classified as intangible assets, at fair value. The fair value for the residential mortgage servicing rights is determined based on an option adjusted approach which involves discounting servicing cash flows under various interest rate projections at risk-adjusted rates. The valuation model also incorporates our best estimate of the prepayment speed of the mortgage loans, current cost to service and discount rates which are unobservable. As changes in interest rates is a key factor affecting the prepayment speed and hence the fair value of the mortgage servicing rights, we use various interest rate derivatives and forward purchase contracts of mortgage-backed securities to risk-manage the mortgage servicing rights.
Structured notes and deposits – Structured notes and deposits are hybrid instruments containing embedded derivatives and are elected to be measured at fair value in their entirety under fair value option accounting principles. The valuation of hybrid instruments is predominantly driven by the derivative features embedded within the instruments. The valuation of embedded derivatives may include significant unobservable inputs such as correlation of the referenced credit names or volatility of the embedded option.
Cash flows of the funded notes and deposits are discounted at the relevant interest rates for the duration of the instrument adjusted for our own credit spreads. The credit spreads so applied are determined with reference to our own debt issuance rates observed in primary and secondary markets, internal funding rates, and the structured note rates in recent executions.
Long-term debt – We elected to apply fair value option to certain own debt issuances for which fair value hedge accounting otherwise would have been applied. These own debt issuances elected under FVO are traded in secondary markets and, as such, the fair value is determined based on observed prices for the specific instrument. The observed market price of these instruments reflects the effect of our own credit spreads. The credit spreads applied to these instruments were derived from the spreads at the measurement date.
For long-term debt recorded at cost, fair value is determined based on quoted market prices where available. If quoted market prices are not available, fair value is based on dealer quotes, quoted prices of similar instruments, or internally developed valuation models adjusted for own credit risks.
Deposits – For fair value disclosure purposes, the carrying amount of deposits with no stated maturity (e.g., demand, savings, and certain money market deposits), which represents the amount payable upon demand, is considered to generally approximate fair value. For deposits with stated maturities, fair value is estimated by discounting cash flows using market interest rates currently offered on deposits with similar characteristics and maturities.