XML 73 R61.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under Group Reporting Basis to US GAAP
The following table summarizes the results for each segment on a Group Reporting Basis, as well as provides a reconciliation of total results under the Group Reporting Basis to U.S. GAAP consolidated totals:
 
Group Reporting Basis Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
Group Reporting Basis
Adjustments(3)
 
Group Reporting Basis
Reclassi-
fications(4)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
802

 
$
800

 
$
378

 
$
199

 
$
60

 
$
(3
)
 
$
2,236

 
$
(74
)
 
$
142

 
$
2,304

Other operating income
414

 
308

 
1,034

 
104

 
36

 
3

 
1,899

 
(132
)
 
(161
)
 
1,606

Total operating income
1,216

 
1,108

 
1,412

 
303

 
96

 

 
4,135

 
(206
)
 
(19
)
 
3,910

Loan impairment charges
27

 
42

 
66

 
(8
)
 

 

 
127

 
80

 
(19
)
 
188

 
1,189

 
1,066

 
1,346

 
311

 
96

 

 
4,008

 
(286
)
 

 
3,722

Operating expenses(2)
1,227

 
683

 
1,308

 
238

 
126

 

 
3,582

 
(158
)
 

 
3,424

Profit (loss) before income tax expense
$
(38
)
 
$
383

 
$
38

 
$
73

 
$
(30
)
 
$

 
$
426

 
$
(128
)
 
$

 
$
298

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,648

 
$
29,009

 
$
181,946

 
$
8,184

 
$
849

 
$

 
$
239,636

 
$
(54,138
)
 
$
41

 
$
185,539

Total loans, net
16,704

 
27,777

 
22,693

 
6,528

 

 

 
73,702

 
1,032

 
2,327

 
77,061

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
28,323

 
22,086

 
35,143

 
10,818

 

 

 
96,370

 
(4,811
)
 
24,559

 
116,118

Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
842

 
$
706

 
$
423

 
$
189

 
$
(46
)
 
$
(13
)
 
$
2,101

 
$
(76
)
 
$
16

 
$
2,041

Other operating income
347

 
293

 
1,165

 
109

 
(78
)
 
13

 
1,849

 
22

 
(14
)
 
1,857

Total operating income
1,189

 
999

 
1,588

 
298

 
(124
)
 

 
3,950

 
(54
)
 
2

 
3,898

Loan impairment charges
129

 
45

 
(4
)
 
5

 

 

 
175

 

 
18

 
193

 
1,060

 
954

 
1,592

 
293

 
(124
)
 

 
3,775

 
(54
)
 
(16
)
 
3,705

Operating expenses(2)
1,206

 
680

 
1,464

 
254

 
98

 

 
3,702

 
201

 
(16
)
 
3,887

Profit (loss) before income tax expense
$
(146
)
 
$
274

 
$
128

 
$
39

 
$
(222
)
 
$

 
$
73

 
$
(255
)
 
$

 
$
(182
)
Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,267

 
$
23,427

 
$
180,559

 
$
8,340

 
$
766

 
$

 
$
232,359

 
$
(49,879
)
 
$
3,007

 
$
185,487

Total loans, net
16,233

 
22,254

 
18,336

 
6,206

 

 

 
63,029

 
1,503

 
2,557

 
67,089

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
30,220

 
21,601

 
33,231

 
12,036

 

 

 
97,088

 
(3,869
)
 
19,389

 
112,608

Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
854

 
$
673

 
$
606

 
$
184

 
$
(43
)
 
$
(15
)
 
$
2,259

 
$
(123
)
 
$
22

 
$
2,158

Other operating income
555

 
539

 
916

 
106

 
(269
)
 
15

 
1,862

 
43

 
68

 
1,973

Total operating income
1,409

 
1,212

 
1,522

 
290

 
(312
)
 

 
4,121

 
(80
)
 
90

 
4,131

Loan impairment charges
204

 
4

 
(1
)
 
(3
)
 

 

 
204

 
73

 
16

 
293

 
1,205

 
1,208

 
1,523

 
293

 
(312
)
 

 
3,917

 
(153
)
 
74

 
3,838

Operating expenses(2)
1,301

 
631

 
997

 
232

 
1,465

 

 
4,626

 
(36
)
 
74

 
4,664

Profit before income tax expense
$
(96
)
 
$
577

 
$
526

 
$
61

 
$
(1,777
)
 
$

 
$
(709
)
 
$
(117
)
 
$

 
$
(826
)
Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
22,789

 
$
23,585

 
$
203,680

 
$
8,208

 
$
633

 
$

 
$
258,895

 
$
(67,543
)
 
$
94

 
$
191,446

Total loans, net
16,422

 
19,754

 
17,530

 
5,707

 

 

 
59,413

 
3,495

 
(297
)
 
62,611

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
35,406

 
21,759

 
37,134

 
12,141

 

 

 
106,440

 
(5,122
)
 
16,353

 
117,671

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
Represents adjustments associated with differences between the Group Reporting Basis and the U.S. GAAP basis of accounting. These adjustments, which are more fully described above, consist of the following:
 
Net
Interest
Income
 
Other
Revenues
 
Provision
for Credit
Losses
 
Operating
Expenses
 
Profit (Loss)
before Income
Tax Expense
 
Total
Assets
 
(in millions)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Unquoted equity securities
$

 
$

 
$

 
$

 
$

 
$
(195
)
Reclassification of financial assets
(10
)
 
8

 

 

 
(2
)
 
11

Securities

 

 

 
(3
)
 
3

 
(13
)
Derivatives

 
(4
)
 

 

 
(4
)
 
(53,973
)
Loan impairment
(56
)
 
1

 
120

 
1

 
(176
)
 
(204
)
Property

 

 

 
(16
)
 
16

 
28

Pension costs

 

 

 
11

 
(11
)
 
(166
)
Goodwill

 

 

 

 

 
348

Litigation

 

 

 
(135
)
 
135

 
1

Gain on sale of London Branch precious metals business to affiliate

 
(98
)
 

 

 
(98
)
 

Low Income Housing Tax Credits

 
(16
)
 

 

 
(16
)
 

Other
(8
)
 
(23
)
 
(40
)
 
(16
)
 
25

 
25

Total
$
(74
)
 
$
(132
)
 
$
80

 
$
(158
)
 
$
(128
)
 
$
(54,138
)
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Unquoted equity securities
$

 
$

 
$

 
$

 
$

 
$
(163
)
Reclassification of financial assets
(14
)
 
40

 

 

 
26

 
11

Securities

 
(1
)
 

 
(2
)
 
1

 
(24
)
Derivatives

 
(3
)
 

 

 
(3
)
 
(49,876
)
Loan impairment
(57
)
 
1

 
(11
)
 
1

 
(46
)
 
(94
)
Property

 

 

 
(17
)
 
17

 
37

Pension costs

 

 

 
24

 
(24
)
 
(154
)
Goodwill impairment

 

 

 
135

 
(135
)
 
348

Low Income Housing Tax Credits

 
(30
)
 

 

 
(30
)
 

Other
(5
)
 
15

 
11

 
60

 
(61
)
 
36

Total
$
(76
)
 
$
22

 
$

 
$
201

 
$
(255
)
 
$
(49,879
)
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Unquoted equity securities
$

 
$

 
$

 
$

 
$

 
$
(108
)
Reclassification of financial assets
(64
)
 
181

 

 

 
117

 
(4
)
Securities

 

 

 
(12
)
 
12

 
(27
)
Derivatives
(4
)
 
(5
)
 

 

 
(9
)
 
(67,762
)
Loan impairment
(34
)
 
3

 
73

 

 
(104
)
 
(66
)
Property
(9
)
 
16

 

 
(21
)
 
28

 
42

Pension costs

 

 

 
11

 
(11
)
 
(137
)
Sale of Cards and Retail Services business

 
(92
)
 

 

 
(92
)
 

Low Income Housing Tax Credits

 
(29
)
 

 

 
(29
)
 

Other
(12
)
 
(31
)
 

 
(14
)
 
(29
)
 
519

Total
$
(123
)
 
$
43

 
$
73

 
$
(36
)
 
$
(117
)
 
$
(67,543
)
(4) 
Represents differences in financial statement presentation between Group Reporting Basis and U.S. GAAP.