XML 41 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under IFRS to US GAAP
The following table summarizes the results for each segment on an IFRSs basis, as well as provides a reconciliation of total results under IFRSs to U.S. GAAP consolidated totals:
 
IFRSs Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRSs
Adjustments(4)
 
IFRSs
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
196

 
$
204

 
$
74

 
$
47

 
$
(2
)
 
$
8

 
$
527

 
$
(20
)
 
$
36

 
$
543

Other operating income
98

 
90

 
191

 
28

 
23

 
(8
)
 
422

 
7

 
(43
)
 
386

Total operating income
294

 
294

 
265

 
75

 
21

 

 
949

 
(13
)
 
(7
)
 
929

Loan impairment charges(3)
11

 
29

 
11

 
(4
)
 

 

 
47

 
(14
)
 
(10
)
 
23

 
283

 
265

 
254

 
79

 
21

 

 
902

 
1

 
3

 
906

Operating expenses(2)
343

 
169

 
553

 
58

 
30

 

 
1,153

 
(222
)
 
3

 
934

Profit (loss) before income tax expense
$
(60
)
 
$
96

 
$
(299
)
 
$
21

 
$
(9
)
 
$

 
$
(251
)
 
$
223

 
$

 
$
(28
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
205

 
$
181

 
$
78

 
$
46

 
$
(6
)
 
$
(2
)
 
$
502

 
$
(17
)
 
$
7

 
$
492

Other operating income
81

 
77

 
296

 
27

 
(38
)
 
2

 
445

 
(8
)
 
(5
)
 
432

Total operating income
286

 
258

 
374

 
73

 
(44
)
 

 
947

 
(25
)
 
2

 
924

Loan impairment charges(3)
44

 
26

 
(3
)
 
3

 

 

 
70

 
(11
)
 
(5
)
 
54

 
242

 
232

 
377

 
70

 
(44
)
 

 
877

 
(14
)
 
7

 
870

Operating expenses(2)
301

 
169

 
255

 
62

 
31

 

 
818

 
9

 
7

 
834

Profit (loss) before income tax expense
$
(59
)
 
$
63

 
$
122

 
$
8

 
$
(75
)
 
$

 
$
59

 
$
(23
)
 
$

 
$
36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
606

 
$
593

 
$
280

 
$
152

 
$
63

 
$
(1
)
 
$
1,693

 
$
(51
)
 
$
93

 
$
1,735

Other operating income
315

 
222

 
636

 
78

 
10

 
1

 
1,262

 
(3
)
 
(112
)
 
1,147

Total operating income
921

 
815

 
916

 
230

 
73

 

 
2,955

 
(54
)
 
(19
)
 
2,882

Loan impairment charges(3)
34

 
119

 
66

 
(9
)
 

 

 
210

 
(62
)
 
(24
)
 
124

 
887

 
696

 
850

 
239

 
73

 

 
2,745

 
8

 
5

 
2,758

Operating expenses(2)
920

 
501

 
1,031

 
174

 
83

 

 
2,709

 
(154
)
 
5

 
2,560

Profit (loss) before income tax expense
$
(33
)
 
$
195

 
$
(181
)
 
$
65

 
$
(10
)
 
$

 
$
36

 
$
162

 
$

 
$
198

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,339

 
$
27,769

 
$
169,686

 
$
7,670

 
$
839

 
$

 
$
225,303

 
$
(50,353
)
 
$
62

 
$
175,012

Total loans, net
16,491

 
26,626

 
20,056

 
5,981

 

 

 
69,154

 
1,224

 
2,430

 
72,808

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 


 
1,612

Total deposits
28,515

 
22,616

 
32,753

 
11,221

 

 

 
95,105

 
(3,758
)
 
17,330

 
108,677

 
IFRSs Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRSs
Adjustments(4)
 
IFRSs
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
626

 
$
523

 
$
312

 
$
140

 
$
(34
)
 
$
(9
)
 
$
1,558

 
$
(55
)
 
$
12

 
$
1,515

Other operating income
270

 
219

 
973

 
85

 
13

 
9

 
1,569

 
30

 
(9
)
 
1,590

Total operating income
896

 
742

 
1,285

 
225

 
(21
)
 

 
3,127

 
(25
)
 
3

 
3,105

Loan impairment charges(3)
97

 
41

 
6

 
4

 

 

 
148

 
(15
)
 
9

 
142

 
799

 
701

 
1,279

 
221

 
(21
)
 

 
2,979

 
(10
)
 
(6
)
 
2,963

Operating expenses(2)
892

 
502

 
735

 
189

 
74

 

 
2,392

 
(18
)
 
(6
)
 
2,368

Profit (loss) before income tax expense
$
(93
)
 
$
199

 
$
544

 
$
32

 
$
(95
)
 
$

 
$
587

 
$
8

 
$

 
$
595

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,297

 
$
22,571

 
$
190,174

 
$
7,996

 
$
804

 
$

 
$
240,842

 
$
(53,563
)
 
$
96

 
$
187,375

Total loans, net
16,221

 
21,414

 
19,521

 
5,869

 

 

 
63,025

 
1,794

 
2,296

 
67,115

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
30,594

 
21,614

 
34,306

 
11,875

 

 

 
98,389

 
(4,491
)
 
19,023

 
112,921

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Balance Sheet Management and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
The provision assigned to the segments is based on the segments' net charge offs and the change in allowance for credit losses.
(4) 
Represents adjustments associated with differences between IFRSs and U.S. GAAP bases of accounting.
(5) 
Represents differences in financial statement presentation between IFRSs and U.S. GAAP.