XML 40 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under IFRS to US GAAP
The following table summarizes the results for each segment on an IFRSs basis, as well as provides a reconciliation of total results under IFRSs to U.S. GAAP consolidated totals:
 
IFRSs Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRSs
Adjustments(4)
 
IFRSs
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
212

 
$
202

 
$
109

 
$
56

 
$
78

 
$
(4
)
 
$
653

 
$
(16
)
 
$
36

 
$
673

Other operating income
104

 
64

 
151

 
25

 
(38
)
 
4

 
310

 
(6
)
 
(43
)
 
261

Total operating income
316

 
266

 
260

 
81

 
40

 

 
963

 
(22
)
 
(7
)
 
934

Loan impairment charges(3)
21

 
83

 
40

 

 

 

 
144

 
(52
)
 
(7
)
 
85

 
295

 
183

 
220

 
81

 
40

 

 
819

 
30

 

 
849

Operating expenses(2)
298

 
174

 
239

 
61

 
28

 

 
800

 
76

 

 
876

Profit (loss) before income tax expense
$
(3
)
 
$
9

 
$
(19
)
 
$
20

 
$
12

 
$

 
$
19

 
$
(46
)
 
$

 
$
(27
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
206

 
$
172

 
$
125

 
$
49

 
$
(14
)
 
$
(3
)
 
$
535

 
$
(21
)
 
$
4

 
$
518

Other operating income
82

 
77

 
295

 
30

 
68

 
3

 
555

 
12

 
(1
)
 
566

Total operating income
288

 
249

 
420

 
79

 
54

 

 
1,090

 
(9
)
 
3

 
1,084

Loan impairment charges(3)
21

 
1

 
6

 

 

 

 
28

 
19

 
20

 
67

 
267

 
248

 
414

 
79

 
54

 

 
1,062

 
(28
)
 
(17
)
 
1,017

Operating expenses(2)
300

 
171

 
250

 
67

 
22

 

 
810

 
(27
)
 
(17
)
 
766

Profit (loss) before income tax expense
$
(33
)
 
$
77

 
$
164

 
$
12

 
$
32

 
$

 
$
252

 
$
(1
)
 
$

 
$
251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
410

 
$
389

 
$
206

 
$
105

 
$
65

 
$
(9
)
 
$
1,166

 
$
(31
)
 
$
57

 
$
1,192

Other operating income
217

 
132

 
445

 
50

 
(13
)
 
9

 
840

 
(10
)
 
(69
)
 
761

Total operating income
627

 
521

 
651

 
155

 
52

 

 
2,006

 
(41
)
 
(12
)
 
1,953

Loan impairment charges(3)
23

 
90

 
55

 
(5
)
 

 

 
163

 
(48
)
 
(14
)
 
101

 
604

 
431

 
596

 
160

 
52

 

 
1,843

 
7

 
2

 
1,852

Operating expenses(2)
577

 
332

 
478

 
116

 
53

 

 
1,556

 
68

 
2

 
1,626

Profit (loss) before income tax expense
$
27

 
$
99

 
$
118

 
$
44

 
$
(1
)
 
$

 
$
287

 
$
(61
)
 
$

 
$
226

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,169

 
$
26,467

 
$
175,330

 
$
8,232

 
$
826

 
$

 
$
230,024

 
$
(47,570
)
 
$
(236
)
 
$
182,218

Total loans, net
16,315

 
25,239

 
19,957

 
6,069

 

 

 
67,580

 
1,693

 
2,301

 
71,574

Goodwill
581

 
358

 

 
325

 

 

 
1,264

 
348

 

 
1,612

Total deposits
29,138

 
22,135

 
31,935

 
11,822

 

 

 
95,030

 
(3,128
)
 
23,619

 
115,521

 
IFRSs Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GB&M
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRSs
Adjustments(4)
 
IFRSs
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
421

 
$
342

 
$
234

 
$
94

 
$
(28
)
 
$
(7
)
 
$
1,056

 
$
(38
)
 
$
5

 
$
1,023

Other operating income
189

 
142

 
677

 
58

 
51

 
7

 
1,124

 
38

 
(4
)
 
1,158

Total operating income
610

 
484

 
911

 
152

 
23

 

 
2,180

 

 
1

 
2,181

Loan impairment charges(3)
53

 
15

 
9

 
1

 

 

 
78

 
(4
)
 
14

 
88

 
557

 
469

 
902

 
151

 
23

 

 
2,102

 
4

 
(13
)
 
2,093

Operating expenses(2)
591

 
333

 
480

 
127

 
43

 

 
1,574

 
(27
)
 
(13
)
 
1,534

Profit (loss) before income tax expense
$
(34
)
 
$
136

 
$
422

 
$
24

 
$
(20
)
 
$

 
$
528

 
$
31

 
$

 
$
559

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,563

 
$
20,799

 
$
197,729

 
$
7,499

 
$
1,088

 
$

 
$
246,678

 
$
(57,199
)
 
$
45

 
$
189,524

Total loans, net
16,508

 
19,693

 
19,975

 
5,874

 

 

 
62,050

 
3,144

 
906

 
66,100

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
31,855

 
21,382

 
35,524

 
12,152

 

 

 
100,913

 
(5,047
)
 
15,869

 
111,735

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Treasury and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
The provision assigned to the segments is based on the segments' net charge offs and the change in allowance for credit losses.
(4) 
Represents adjustments associated with differences between IFRSs and U.S. GAAP bases of accounting.
(5) 
Represents differences in financial statement presentation between IFRSs and U.S. GAAP.