XML 96 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under IFRS to US GAAP
The following table summarizes the results for each segment on an IFRSs basis, as well as provides a reconciliation of total results under IFRSs to U.S. GAAP consolidated totals.
 
IFRSs Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GBM
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRSs
Adjustments(4)
 
IFRSs
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
205

 
$
181

 
$
78

 
$
46

 
$
(6
)
 
$
(2
)
 
$
502

 
$
(17
)
 
$
7

 
$
492

Other operating income
81

 
77

 
296

 
27

 
(45
)
 
2

 
438

 
(1
)
 
(5
)
 
432

Total operating income
286

 
258

 
374

 
73

 
(51
)
 

 
940

 
(18
)
 
2

 
924

Loan impairment charges(3)
44

 
26

 
(3
)
 
3

 

 

 
70

 
(11
)
 
(5
)
 
54

 
242

 
232

 
377

 
70

 
(51
)
 

 
870

 
(7
)
 
7

 
870

Operating expenses(2)
301

 
169

 
255

 
62

 
52

 

 
839

 
9

 
7

 
855

Profit before income tax expense
$
(59
)
 
$
63

 
$
122

 
$
8

 
$
(103
)
 
$

 
$
31

 
$
(16
)
 
$

 
$
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
209

 
$
172

 
$
129

 
$
45

 
$
(13
)
 
$
(3
)
 
$
539

 
$
(22
)
 
$
(7
)
 
$
510

Other operating income
138

 
136

 
251

 
26

 
(164
)
 
3

 
390

 
5

 
12

 
407

Total operating income
347

 
308

 
380

 
71

 
(177
)
 

 
929

 
(17
)
 
5

 
917

Loan impairment charges(3)
72

 
6

 
6

 
2

 

 

 
86

 
(4
)
 
2

 
84

 
275

 
302

 
374

 
69

 
(177
)
 

 
843

 
(13
)
 
3

 
833

Operating expenses(2)
368

 
154

 
249

 
57

 
844

 

 
1,672

 
(48
)
 
3

 
1,627

Profit before income tax expense
$
(93
)
 
$
148

 
$
125

 
$
12

 
$
(1,021
)
 
$

 
$
(829
)
 
$
35

 
$

 
$
(794
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
626

 
$
523

 
$
312

 
$
140

 
$
(34
)
 
$
(9
)
 
$
1,558

 
$
(55
)
 
$
12

 
$
1,515

Other operating income
270

 
219

 
973

 
85

 
(10
)
 
9

 
1,546

 
53

 
(9
)
 
1,590

Total operating income
896

 
742

 
1,285

 
225

 
(44
)
 

 
3,104

 
(2
)
 
3

 
3,105

Loan impairment charges(3)
97

 
41

 
6

 
4

 

 

 
148

 
(15
)
 
9

 
142

 
799

 
701

 
1,279

 
221

 
(44
)
 

 
2,956

 
13

 
(6
)
 
2,963

Operating expenses(2)
892

 
502

 
735

 
189

 
138

 

 
2,456

 
(18
)
 
(6
)
 
2,432

Profit before income tax expense
$
(93
)
 
$
199

 
$
544

 
$
32

 
$
(182
)
 
$

 
$
500

 
$
31

 
$

 
$
531

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,297

 
$
22,571

 
$
190,174

 
$
7,996

 
$
804

 
$

 
$
240,842

 
$
(53,563
)
 
$
96

 
$
187,375

Total loans, net
16,221

 
21,414

 
21,738

 
5,869

 

 

 
65,242

 
1,794

 
79

 
67,115

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
30,594

 
21,614

 
46,829

 
11,875

 

 

 
110,912

 
(4,491
)
 
6,500

 
112,921

 
IFRSs Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GBM
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRSs
Adjustments(4)
 
IFRSs
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
653

 
$
502

 
$
439

 
$
137

 
$
(31
)
 
$
(10
)
 
$
1,690

 
$
(73
)
 
$
15

 
$
1,632

Other operating income
497

 
471

 
742

 
83

 
(234
)
 
10

 
1,569

 
41

 
60

 
1,670

Total operating income
1,150

 
973

 
1,181

 
220

 
(265
)
 

 
3,259

 
(32
)
 
75

 
3,302

Loan impairment charges(3)
174

 
(3
)
 
(2
)
 
(3
)
 

 

 
166

 

 
7

 
173

 
976

 
976

 
1,183

 
223

 
(265
)
 

 
3,093

 
(32
)
 
68

 
3,129

Operating expenses(2)
1,010

 
487

 
744

 
178

 
1,628

 

 
4,047

 
(48
)
 
68

 
4,067

Profit before income tax expense
$
(34
)
 
$
489

 
$
439

 
$
45

 
$
(1,893
)
 
$

 
$
(954
)
 
$
16

 
$

 
$
(938
)
Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
23,726

 
$
24,012

 
$
217,185

 
$
7,093

 
$
92

 
$

 
$
272,108

 
$
(73,460
)
 
$
(65
)
 
$
198,583

Total loans, net
16,334

 
19,066

 
32,559

 
5,290

 

 

 
73,249

 
(1,124
)
 
(11,310
)
 
60,815

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
35,494

 
22,012

 
44,669

 
12,319

 

 

 
114,494

 
(5,897
)
 
12,738

 
121,335

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Treasury and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
The provision assigned to the segments is based on the segments’ net charge offs and the change in allowance for credit losses.
(4) 
Represents adjustments associated with differences between IFRSs and U.S. GAAP bases of accounting.
(5) 
Represents differences in financial statement presentation between IFRSs and U.S. GAAP.