XML 157 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under IFRS to US GAAP
Results for each segment on an IFRSs basis, as well as a reconciliation of total results under IFRSs to U.S. GAAP consolidated totals, are provided in the following tables.
 
IFRS Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GBM
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRS
Adjustments(4)
 
IFRS
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
206

 
$
172

 
$
125

 
$
49

 
$
(14
)
 
$
(3
)
 
$
535

 
$
(21
)
 
$
4

 
$
518

Other operating income
82

 
77

 
295

 
30

 
60

 
3

 
547

 
20

 
(1
)
 
566

Total operating income
288

 
249

 
420

 
79

 
46

 

 
1,082

 
(1
)
 
3

 
1,084

Loan impairment charges(3)
21

 
1

 
6

 

 

 

 
28

 
19

 
20

 
67

 
267

 
248

 
414

 
79

 
46

 

 
1,054

 
(20
)
 
(17
)
 
1,017

Operating expenses(2)
300

 
171

 
250

 
67

 
44

 

 
832

 
(27
)
 
(17
)
 
788

Profit before income tax expense
$
(33
)
 
$
77

 
$
164

 
$
12

 
$
2

 
$

 
$
222

 
$
7

 
$

 
$
229

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
197

 
$
160

 
$
167

 
$
47

 
$
(7
)
 
$
(1
)
 
$
563

 
$
(36
)
 
$
8

 
$
535

Other operating income
262

 
267

 
165

 
28

 
165

 
1

 
888

 
(32
)
 
23

 
879

Total operating income
459

 
427

 
332

 
75

 
158

 

 
1,451

 
(68
)
 
31

 
1,414

Loan impairment charges(3)
61

 
8

 
23

 
(3
)
 

 

 
89

 
7

 
(7
)
 
89

 
398

 
419

 
309

 
78

 
158

 

 
1,362

 
(75
)
 
38

 
1,325

Operating expenses(2)
321

 
168

 
236

 
63

 
745

 

 
1,533

 
(4
)
 
38

 
1,567

Profit before income tax expense
$
77

 
$
251

 
$
73

 
$
15

 
$
(587
)
 
$

 
$
(171
)
 
$
(71
)
 
$

 
$
(242
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
421

 
$
342

 
$
234

 
$
94

 
$
(28
)
 
$
(7
)
 
$
1,056

 
$
(38
)
 
$
5

 
$
1,023

Other operating income
189

 
142

 
677

 
58

 
35

 
7

 
1,108

 
54

 
(4
)
 
1,158

Total operating income
610

 
484

 
911

 
152

 
7

 

 
2,164

 
16

 
1

 
2,181

Loan impairment charges(3)
53

 
15

 
9

 
1

 

 

 
78

 
(4
)
 
14

 
88

 
557

 
469

 
902

 
151

 
7

 

 
2,086

 
20

 
(13
)
 
2,093

Operating expenses(2)
591

 
333

 
480

 
127

 
86

 

 
1,617

 
(27
)
 
(13
)
 
1,577

Profit before income tax expense
$
(34
)
 
$
136

 
$
422

 
$
24

 
$
(79
)
 
$

 
$
469

 
$
47

 
$

 
$
516

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,563

 
$
20,799

 
$
200,591

 
$
7,499

 
$
1,088

 
$

 
$
249,540

 
$
(57,199
)
 
$
45

 
$
192,386

Total loans, net
16,508

 
19,693

 
21,374

 
5,874

 

 

 
63,449

 
3,144

 
(493
)
 
66,100

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
31,855

 
21,382

 
47,969

 
12,152

 

 

 
113,358

 
(5,047
)
 
3,424

 
111,735

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IFRS Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GBM
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRS
Adjustments(4)
 
IFRS
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
Six Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
444

 
$
330

 
$
310

 
$
92

 
$
(18
)
 
$
(7
)
 
$
1,151

 
$
(51
)
 
$
22

 
$
1,122

Other operating income
359

 
335

 
491

 
57

 
(70
)
 
7

 
1,179

 
36

 
48

 
1,263

Total operating income
803

 
665

 
801

 
149

 
(88
)
 

 
2,330

 
(15
)
 
70

 
2,385

Loan impairment charges(3)
102

 
(9
)
 
(8
)
 
(5
)
 

 

 
80

 
4

 
5

 
89

 
701

 
674

 
809

 
154

 
(88
)
 

 
2,250

 
(19
)
 
65

 
2,296

Operating expenses(2)
642

 
332

 
495

 
121

 
785

 

 
2,375

 

 
65

 
2,440

Profit before income tax expense
$
59

 
$
342

 
$
314

 
$
33

 
$
(873
)
 
$

 
$
(125
)
 
$
(19
)
 
$

 
$
(144
)
Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
25,654

 
$
22,691

 
$
219,724

 
$
6,860

 
$
622

 
$

 
$
275,551

 
$
(75,139
)
 
$
15

 
$
200,427

Total loans, net
16,312

 
18,080

 
33,386

 
5,081

 

 

 
72,859

 
(1,995
)
 
(15,419
)
 
55,445

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
36,770

 
21,125

 
42,071

 
12,727

 

 

 
112,693

 
(6,229
)
 
16,763

 
123,227

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Treasury and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
The provision assigned to the segments is based on the segments’ net charge offs and the change in allowance for credit losses.
(4) 
Represents adjustments associated with differences between IFRSs and U.S. GAAP bases of accounting.
(5) 
Represents differences in financial statement presentation between IFRSs and U.S. GAAP.