XML 52 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Summary on Reconciliation of Results under IFRS to US GAAP
Results for each segment on an IFRSs basis, as well as a reconciliation of total results under IFRSs to U.S. GAAP consolidated totals, are provided in the following tables.
 
IFRS Consolidated Amounts
 
 
 
 
 
 
  
RBWM
 
CMB
 
GBM
 
PB
 
Other
 
Adjustments/
Reconciling
Items
 
Total
 
IFRS
Adjustments(4)
 
IFRS
Reclassi-
fications(5)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
215

 
$
170

 
$
109

 
$
45

 
$
(14
)
 
$
(4
)
 
$
521

 
$
(17
)
 
$
1

 
$
505

Other operating income
107

 
65

 
382

 
28

 
(25
)
 
4

 
561

 
34

 
(3
)
 
592

Total operating income
322

 
235

 
491

 
73

 
(39
)
 

 
1,082

 
17

 
(2
)
 
1,097

Loan impairment charges(3)
32

 
14

 
3

 
1

 

 

 
50

 
(23
)
 
(6
)
 
21

 
290

 
221

 
488

 
72

 
(39
)
 

 
1,032

 
40

 
4

 
1,076

Operating expenses(2)
291

 
162

 
230

 
60

 
42

 

 
785

 

 
4

 
789

Profit before income tax expense
$
(1
)
 
$
59

 
$
258

 
$
12

 
$
(81
)
 
$

 
$
247

 
$
40

 
$

 
$
287

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
19,634

 
$
20,919

 
$
207,785

 
$
7,831

 
$
164

 
$

 
$
256,333

 
$
(63,415
)
 
$
92

 
$
193,010

Total loans, net
16,747

 
19,449

 
23,244

 
5,722

 

 

 
65,162

 
1,194

 
(3,992
)
 
62,364

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
34,253

 
21,464

 
36,135

 
12,941

 

 

 
104,793

 
(5,319
)
 
17,575

 
117,049

Three Months Ended March 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income(1)
$
247

 
$
170

 
$
143

 
$
45

 
$
(11
)
 
$
(6
)
 
$
588

 
$
(15
)
 
$
14

 
$
587

Other operating income
97

 
68

 
326

 
29

 
(235
)
 
6

 
291

 
68

 
8

 
367

Total operating income
344

 
238

 
469

 
74

 
(246
)
 

 
879

 
53

 
22

 
954

Loan impairment charges(3)
41

 
(17
)
 
(31
)
 
(2
)
 

 

 
(9
)
 
(3
)
 
12

 

 
303

 
255

 
500

 
76

 
(246
)
 

 
888

 
56

 
10

 
954

Operating expenses(2)
321

 
164

 
259

 
58

 
40

 

 
842

 
4

 
10

 
856

Profit before income tax expense
$
(18
)
 
$
91

 
$
241

 
$
18

 
$
(286
)
 
$

 
$
46

 
$
52

 
$

 
$
98

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
27,570

 
$
22,633

 
$
199,218

 
$
6,931

 
$
624

 
$

 
$
256,976

 
$
(65,781
)
 
$
137

 
$
191,332

Total loans, net
16,093

 
17,450

 
27,665

 
4,962

 

 

 
66,170

 
(2,677
)
 
(10,227
)
 
53,266

Goodwill
581

 
358

 
480

 
325

 

 

 
1,744

 
484

 

 
2,228

Total deposits
37,758

 
21,219

 
40,461

 
12,033

 

 

 
111,471

 
(4,441
)
 
30,497

 
137,527

 
(1) 
Net interest income of each segment represents the difference between actual interest earned on assets and interest paid on liabilities of the segment adjusted for a funding charge or credit. Segments are charged a cost to fund assets (e.g. customer loans) and receive a funding credit for funds provided (e.g. customer deposits) based on equivalent market rates. The objective of these charges/credits is to transfer interest rate risk from the segments to one centralized unit in Treasury and more appropriately reflect the profitability of segments.
(2) 
Expenses for the segments include fully apportioned corporate overhead expenses.
(3) 
The provision assigned to the segments is based on the segments’ net charge offs and the change in allowance for credit losses.
(4) 
Represents adjustments associated with differences between IFRSs and U.S. GAAP bases of accounting.
(5) 
Represents differences in financial statement presentation between IFRSs and U.S. GA