XML 61 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
 
Accounting principles related to fair value measurements provide a framework for measuring fair value that focuses on the exit price that would be received to sell an asset or paid to transfer a liability in the principal market (or in the absence of the principal market, the most advantageous market) accessible in an orderly transaction between willing market participants (the “Fair Value Framework”). Where required by the applicable accounting standards, assets and liabilities are measured at fair value using the “highest and best use” valuation premise. Amendments to the fair value measurement guidance, which became effective in 2012 clarifies that financial instruments do not have alternative uses and, as such, the fair value of financial instruments should be determined using an “in-exchange” valuation premise. However, the fair value measurement literature provides a valuation exception and permits an entity to measure the fair value of a group of financial assets and financial liabilities with offsetting credit risks and/or market risks based on the exit price it would receive or pay to transfer the net risk exposure of a group of assets or liabilities if certain conditions are met. We elected to apply the measurement exception to a group of derivative instruments with offsetting credit risks and market risks, which primarily relate to interest rate, foreign currency, debt and equity price risk, and commodity price risk as of the reporting date.
Fair Value Adjustments  The best evidence of fair value is quoted market price in an actively traded market, where available. In the event listed price or market quotes are not available, valuation techniques that incorporate relevant transaction data and market parameters reflecting the attributes of the asset or liability under consideration are applied. Where applicable, fair value adjustments are made to ensure the financial instruments are appropriately recorded at fair value. The fair value adjustments reflect the risks associated with the products, contractual terms of the transactions, and the liquidity of the markets in which the transactions occur. The fair value adjustments are broadly categorized by the following major types:
Credit risk adjustment - The credit risk adjustment is an adjustment to a group of financial assets and financial liabilities, predominantly derivative assets and derivative liabilities, to reflect the credit quality of the parties to the transaction in arriving at fair value. A credit valuation adjustment to a financial asset is required to reflect the default risk of the counterparty. A debit valuation adjustment to a financial liability is recorded to reflect the default risk of HSBC USA.
For derivative instruments, we calculate the credit risk adjustment by applying the probability of default of the counterparty to the expected exposure, and multiplying the result by the expected loss given default. We estimate the implied probability of default based on the counterparty's credit spread observed in the credit default swap market. Where credit default spreads of the counterparty are not available, we use the credit default spread of specific proxy (e.g. the credit default swap spread of the counterparty's parent). Where specific proxy credit default swaps are not available, we apply a blended approach based on a mixture of proxy credit default swap referencing to credit names of similar credit standing in the same industry sector and the historical rating-based probability of default.
During 2012, we changed our estimate of credit valuation adjustments on derivative assets and debit valuation adjustments on derivative liabilities to be based on a market-implied probability of default calculation rather than a ratings-based historical counterparty probability of default calculation, consistent with recent changes in industry practice.
Liquidity risk adjustment - The liquidity risk adjustment (primarily in the form of bid-offer adjustment) reflects the cost that would be incurred to close out the market risks by hedging, disposing or unwinding the position. Valuation models generally produce mid market values. The bid-offer adjustment is made in such a way that results in a measure that reflects the exit price that most represents the fair value of the financial asset of financial liability under consideration or, where applicable, the fair value of the net market risk exposure of a group of financial assets or financial liabilities.
Model valuation adjustment - Where fair value measurements are determined using an internal valuation model based on unobservable inputs, certain valuation inputs may be less readily determinable. There may be a range of possible valuation inputs that market participants may assume in determining the fair value measurement. The resultant fair value measurement has inherent measurement risk if one or more significant parameters are unobservable and must be estimated. An input valuation adjustment is necessary to reflect the likelihood that market participants may use different input parameters, and to mitigate the possibility of measurement error. In addition, the values derived from valuation techniques are affected by the choice of valuation model and model limitation. When different valuation techniques are available, the choice of valuation model can be subjective. Furthermore, the valuation model applied may have measurement limitations. In those cases, an additional valuation adjustment is also applied to mitigate the measurement risk.
Fair Value Hierarchy  The Fair Value Framework establishes a three-tiered fair value hierarchy as follows:
Level 1 quoted market price - Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 valuation technique using observable inputs - Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are inactive, and measurements determined using valuation models where all significant inputs are observable, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 valuation technique with significant unobservable inputs - Level 3 inputs are unobservable inputs for the asset or liability and include situations where fair values are measured using valuation techniques based on one or more significant unobservable input.
Classification within the fair value hierarchy is based on whether the lowest hierarchical level input that is significant to the fair value measurement is observable. As such, the classification within the fair value hierarchy is dynamic and can be transferred to other hierarchy levels in each reporting period. Transfers between leveling categories are assessed, determined and recognized at the end of each reporting period.
Fair Value of Financial Instruments  The fair value estimates, methods and assumptions set forth below for our financial instruments, including those financial instruments carried at cost, are made solely to comply with disclosures required by generally accepted accounting principles in the United States and should be read in conjunction with the financial statements and notes included in this quarterly report.
The following table summarizes the carrying value and estimated fair value of our financial instruments at March 31, 2013 and December 31, 2012.
March 31, 2013
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
18,759

 
$
18,759

 
$
1,238

 
$
17,059

 
$
462

Securities purchased under resale agreements
6,361

 
6,361

 

 
6,361

 

Non-derivative trading assets
26,306

 
26,306

 
1,234

 
22,619

 
2,453

Derivatives
9,907

 
9,907

 
26

 
9,732

 
149

Securities
60,892

 
61,092

 
34,692

 
26,400

 

Commercial loans, net of allowance for credit losses
43,370

 
45,051

 

 

 
45,051

Commercial loans designated under fair value option and held for sale
3

 
3

 

 
3

 

Commercial loans held for sale
55

 
55

 

 
55

 

Consumer loans, net of allowance for credit losses
18,994

 
15,704

 

 

 
15,704

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
277

 
282

 

 

 
282

Other consumer
64

 
64

 

 

 
64

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
12,314

 
$
12,314

 
$

 
$
12,314

 
$

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
105,074

 
105,074

 

 
105,074

 

Fixed maturities
3,599

 
3,604

 

 
3,604

 

Deposits designated under fair value option
8,376

 
8,376

 

 
5,500

 
2,876

Non-derivative trading liabilities
7,027

 
7,027

 
841

 
6,186

 

Derivatives
13,575

 
13,575

 
17

 
13,437

 
121

Long-term debt
14,349

 
15,014

 

 
15,014

 

Long-term debt designated under fair value option
7,690

 
7,690

 

 
7,072

 
618


December 31, 2012
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
15,074

 
$
15,074

 
$
1,359

 
$
13,279

 
$
436

Securities purchased under resale agreements
3,149

 
3,149

 

 
3,149

 

Non-derivative trading assets
25,491

 
25,491

 
2,484

 
20,061

 
2,946

Derivatives
11,986

 
11,986

 
30

 
11,785

 
171

Securities
69,336

 
69,547

 
43,421

 
26,126

 

Commercial loans, net of allowance for credit losses
43,833

 
45,153

 

 

 
45,153

Commercial loans designated under fair value option and held for sale
465

 
465

 

 
465

 

Commercial loans held for sale
16

 
16

 

 
16

 

Consumer loans, net of allowance for credit losses
18,778

 
15,173

 

 

 
15,173

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
472

 
485

 

 

 
485

Other consumer
65

 
65

 

 

 
65

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
15,421

 
$
15,421

 
$

 
$
15,421

 
$

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
104,414

 
104,414

 

 
104,414

 

Fixed maturities
4,565

 
4,574

 

 
4,574

 

Deposits designated under fair value option
8,692

 
8,692

 

 
6,056

 
2,636

Non-derivative trading liabilities
5,974

 
5,974

 
207

 
5,767

 

Derivatives
15,202

 
15,202

 
21

 
15,054

 
127

Long-term debt
14,465

 
15,163

 

 
15,163

 

Long-term debt designated under fair value option
7,280

 
7,280

 

 
6,851

 
429

Loan values presented in the table above were determined using the Fair Value Framework for measuring fair value, which is based on our best estimate of the amount within a range of value we believe would be received in a sale as of the balance sheet date (i.e. exit price). The secondary market demand and estimated value for our residential mortgage loans has been heavily influenced by the prevailing economic conditions during the past few years, including changes in house prices, unemployment, consumer behavior, and discount rates. Many investors are non-bank financial institutions or hedge funds. For certain consumer loans, investors incorporate numerous assumptions in predicting cash flows, such as higher charge-off levels and/or slower voluntary prepayment speeds than we, as the servicer of these loans, believe will ultimately be the case. The investor discount rates reflect this difference in overall cost of capital as well as the potential volatility in the underlying cash flow assumptions, the combination of which may yield a significant pricing discount from our intrinsic value. The estimated fair values at March 31, 2013 and December 31, 2012 reflect these market conditions.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis  The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.

 
Fair Value Measurements on a Recurring Basis
March 31, 2013
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(1)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Trading Securities, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
$
1,234

 
$
417

 
$

 
$
1,651

 
$

 
$
1,651

Collateralized debt obligations

 
64

 
481

 
545

 

 
545

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
159

 

 
159

 

 
159

Corporate and other domestic debt securities

 
426

 
1,524

 
1,950

 

 
1,950

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
84

 
294

 
378

 

 
378

Government

 
5,572

 
143

 
5,715

 

 
5,715

Equity securities

 
22

 
11

 
33

 

 
33

Precious metals trading

 
15,875

 

 
15,875

 

 
15,875

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
77

 
63,829

 
6

 
63,912

 

 
63,912

Foreign exchange contracts
17

 
14,194

 
157

 
14,368

 

 
14,368

Equity contracts

 
1,766

 
191

 
1,957

 

 
1,957

Precious metals contracts
135

 
648

 
22

 
805

 

 
805

Credit contracts

 
5,746

 
944

 
6,690

 

 
6,690

Derivatives netting

 

 

 

 
(77,825
)
 
(77,825
)
Total derivatives
229

 
86,183

 
1,320

 
87,732

 
(77,825
)
 
9,907

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
34,651

 
18,065

 

 
52,716

 

 
52,716

Obligations of U.S. states and political subdivisions

 
770

 

 
770

 

 
770

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
1

 

 
1

 

 
1

Commercial mortgages

 
185

 

 
185

 

 
185

Home equity

 
255

 

 
255

 

 
255

Other

 
85

 

 
85

 

 
85

Corporate and other domestic debt securities

 
26

 

 
26

 

 
26

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
4,678

 

 
4,678

 

 
4,678

Government-backed
41

 
529

 

 
570

 

 
570

Equity securities

 
172

 

 
172

 

 
172

Loans(3)

 
3

 

 
3

 

 
3

Mortgage servicing rights(4)

 

 
190

 
190

 

 
190

Total assets
$
36,155

 
$
133,571

 
$
3,963

 
$
173,689

 
$
(77,825
)
 
$
95,864

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices(5)
$

 
$
5,500

 
$
2,876

 
$
8,376

 
$

 
$
8,376

Trading liabilities, excluding derivatives
841

 
6,186

 

 
7,027

 

 
7,027

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
99

 
64,212

 

 
64,311

 

 
64,311

Foreign exchange contracts
1

 
14,362

 
23

 
14,386

 

 
14,386

Equity contracts

 
1,269

 
157

 
1,426

 

 
1,426

Precious metals contracts
8

 
592

 
22

 
622

 

 
622

Credit contracts

 
6,129

 
580

 
6,709

 

 
6,709

Derivatives netting

 

 

 

 
(73,879
)
 
(73,879
)
Total derivatives
108

 
86,564

 
782

 
87,454

 
(73,879
)
 
13,575

Long-term debt(6)

 
7,072

 
618

 
7,690

 

 
7,690

Total liabilities
$
949

 
$
105,322

 
$
4,276

 
$
110,547

 
$
(73,879
)
 
$
36,668

 
Fair Value Measurements on a Recurring Basis
December 31, 2012
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(1)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Trading Securities, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
$
2,484

 
$
369

 
$

 
$
2,853

 
$

 
$
2,853

Collateralized debt obligations

 

 
466

 
466

 

 
466

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
221

 

 
221

 

 
221

Corporate and other domestic debt securities

 
1,035

 
1,861

 
2,896

 

 
2,896

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
468

 
299

 
767

 

 
767

Government

 
5,609

 
311

 
5,920

 

 
5,920

Equity securities

 
27

 
9

 
36

 

 
36

Precious metals trading

 
12,332

 

 
12,332

 

 
12,332

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
98

 
71,717

 
8

 
71,823

 

 
71,823

Foreign exchange contracts
4

 
13,831

 
16

 
13,851

 

 
13,851

Equity contracts

 
1,593

 
166

 
1,759

 

 
1,759

Precious metals contracts
135

 
649

 
7

 
791

 

 
791

Credit contracts

 
5,961

 
1,168

 
7,129

 

 
7,129

Derivatives netting

 

 

 

 
(83,367
)
 
(83,367
)
Total derivatives
237

 
93,751

 
1,365

 
95,353

 
(83,367
)
 
11,986

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
43,379

 
17,316

 

 
60,695

 

 
60,695

Obligations of U.S. states and political subdivisions

 
912

 

 
912

 

 
912

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages

 
1

 

 
1

 

 
1

Commercial mortgages

 
214

 

 
214

 

 
214

Home equity

 
258

 

 
258

 

 
258

Other

 
84

 

 
84

 

 
84

Corporate and other domestic debt securities

 
26

 

 
26

 

 
26

Debt Securities issued by foreign entities:
 
 
 
 
 
 
 
 
 
 
 
Corporate

 
831

 

 
831

 

 
831

Government-backed
42

 
4,480

 

 
4,522

 

 
4,522

Equity securities

 
173

 

 
173

 

 
173

Loans(3)

 
465

 

 
465

 

 
465

Mortgage servicing rights(4)

 

 
168

 
168

 

 
168

Total assets
$
46,142

 
$
138,572

 
$
4,479

 
$
189,193

 
$
(83,367
)
 
$
105,826

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices(5)
$

 
$
6,056

 
$
2,636

 
$
8,692

 
$

 
$
8,692

Trading liabilities, excluding derivatives
207

 
5,767

 

 
5,974

 

 
5,974

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
90

 
71,567

 
1

 
71,658

 

 
71,658

Foreign exchange contracts
25

 
13,582

 
11

 
13,618

 

 
13,618

Equity contracts

 
1,244

 
173

 
1,417

 

 
1,417

Precious metals contracts
19

 
712

 
7

 
738

 

 
738

Credit contracts

 
6,754

 
597

 
7,351

 

 
7,351

Derivatives netting

 

 

 

 
(79,580
)
 
(79,580
)
Total derivatives
134

 
93,859

 
789

 
94,782

 
(79,580
)
 
15,202

Long-term debt(6)

 
6,851

 
429

 
7,280

 

 
7,280

Total liabilities
$
341

 
$
112,533

 
$
3,854

 
$
116,728

 
$
(79,580
)
 
$
37,148

 
(1) 
Represents counterparty and cash collateral netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
(2) 
Includes trading derivative assets of $8.4 billion and $10.5 billion and trading derivative liabilities of $12.5 billion and $13.8 billion as of March 31, 2013 and December 31, 2012, respectively, as well as derivatives held for hedging and commitments accounted for as derivatives.
(3) 
Includes leveraged acquisition finance and other commercial loans held for sale or risk-managed on a fair value basis for which we have elected to apply the fair value option. See Note 7, “Loans Held for Sale,” for further information.
(4) 
See Note 8, “Intangible Assets,” for additional information.
(5) 
Represents structured deposits risk-managed on a fair value basis for which we have elected to apply the fair value option.
(6) 
Includes structured notes and own debt issuances which we have elected to measure on a fair value basis.
Transfers between leveling categories are recognized at the end of each reporting period.
Significant transfers between Levels 1 and 2  There were no significant transfers between Levels 1 and 2 during March 31, 2013 and 2012.
Information on Level 3 assets and liabilities  The following table summarizes additional information about changes in the fair value of Level 3 assets and liabilities during the three months ended March 31, 2013 and 2012. As a risk management practice, we may risk manage the Level 3 assets and liabilities, in whole or in part, using securities and derivative positions that are classified as Level 1 or Level 2 measurements within the fair value hierarchy. Since those Level 1 and Level 2 risk management positions are not included in the table below, the information provided does not reflect the effect of such risk management activities related to the Level 3 assets and liabilities.
  
Jan  1,
2013
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Mar. 31,
2013
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
466

 
$
35

 
$

 
$
21

 
$

 
$
(41
)
 
$

 
$

 
$
481

 
$
35

Corporate and other domestic debt securities
1,861

 
7

 

 
15

 

 
(359
)
 

 

 
1,524

 
4

Corporate debt securities issued by foreign entities
299

 
(5
)
 

 

 

 

 

 

 
294

 
(5
)
Government debt securities issued by foreign entities
311

 
22

 

 

 

 
(190
)
 

 

 
143

 
19

Equity securities
9

 
2

 

 

 

 

 

 

 
11

 
2

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
7

 

 
(1
)
 

 

 

 

 

 
6

 
(1
)
Foreign exchange contracts
5

 
15

 

 

 

 
122

 
(8
)
 

 
134

 
137

Equity contracts
(7
)
 
61

 

 

 

 
(20
)
 
7

 
(7
)
 
34

 
41

Credit contracts
571

 
(49
)
 

 

 

 
(112
)
 
(46
)
 

 
364

 
(197
)
Mortgage servicing rights(4)
168

 

 
16

 

 
6

 

 

 

 
190

 
16

Total assets
$
3,690

 
$
88

 
$
15

 
$
36

 
$
6

 
$
(600
)
 
$
(47
)
 
$
(7
)
 
$
3,181

 
$
51

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices
$
(2,636
)
 
$
(40
)
 
$

 
$

 
$
(404
)
 
$
108

 
$
11

 
$
85

 
(2,876
)
 
$
(32
)
Long-term debt
(429
)
 
(31
)
 

 

 
(210
)
 
51

 

 
1

 
(618
)
 
(25
)
Total liabilities
$
(3,065
)
 
$
(71
)
 
$

 
$

 
$
(614
)
 
$
159

 
$
11

 
$
86

 
$
(3,494
)
 
$
(57
)


  
Jan  1,
2012
 
Total Gains and  (Losses) Included in(1)
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Mar. 31,
2012
 
Current
Period
Unrealized
Gains
(Losses)
 
Trading
Revenue
(Loss)
 
Other
Revenue
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
703

 
$
39

 
$

 
$
1

 
$

 
$
(82
)
 
$

 
$

 
$
661

 
$
33

Corporate and other domestic debt securities
1,679

 
20

 

 
82

 

 
(28
)
 

 

 
1,753

 
20

Corporate debt securities issued by foreign entities
253

 
41

 

 

 

 

 

 

 
294

 
41

Equity securities
13

 

 

 

 

 

 

 

 
13

 
3

Derivatives(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
9

 

 

 

 

 

 

 

 
9

 

Foreign exchange contracts
(1
)
 
(1
)
 

 

 

 

 
(3
)
 

 
(5
)
 
(1
)
Equity contracts
(83
)
 
50

 

 

 

 
(19
)
 

 
(1
)
 
(53
)
 
27

Credit contracts
1,353

 
(375
)
 

 

 

 
6

 

 

 
984

 
(346
)
Loans(3)
11

 

 

 

 

 

 

 
(11
)
 

 
(12
)
Mortgage servicing rights(4)
220

 

 

 

 
8

 

 

 

 
228

 

Total assets
$
4,157

 
$
(226
)
 
$

 
$
83

 
$
8

 
$
(123
)
 
$
(3
)
 
$
(12
)
 
$
3,884

 
$
(235
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits in domestic offices
$
(2,867
)
 
$
(56
)
 
$

 
$

 
$
(287
)
 
$
82

 
$
3

 
$
161

 
(2,964
)
 
$
(41
)
Long-term debt
(86
)
 
(1
)
 

 

 
(89
)
 
3

 

 
13

 
(160
)
 

Total liabilities
$
(2,953
)
 
$
(57
)
 
$

 
$

 
$
(376
)
 
$
85

 
$
3

 
$
174

 
$
(3,124
)
 
$
(41
)
 
(1) 
Includes realized and unrealized gains and losses.
(2) 
Level 3 net derivatives included derivative assets of $1.3 billion and derivative liabilities of $782 million as of March 31, 2013 and derivative assets of $2.0 billion and derivative liabilities of $2.2 billion as of March 31, 2012.
(3) 
Includes Level 3 corporate lending activities risk-managed on a fair value basis for which we have elected the fair value option.
(4) 
See Note 8, “Intangible Assets,” for additional information.
The following table presents quantitative information about the unobservable inputs used to determine the recurring fair value measurement of assets and liabilities classified as Level 3 fair value measurements as of March 31, 2013 and December 31, 2012.
As of March 31, 2013
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
481

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
-% - 6%
 
 
 
 
 
 
Conditional default rates
 
4% - 11%
 
 
 
 
 
 
Loss severity rates
 
50% -95%
Corporate and other domestic debt securities
 
1,524

 
Discounted cash flows
 
Spread volatility on collateral assets
 
1.1% - 4.0%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Corporate and government debt securities issued by foreign entities
 
437

 
Discounted cash flows
 
Correlations of default among a portfolio of credit names of embedded credit derivatives
 
34.3% - 34.4%
Equity securities (investments in hedge funds)
 
11

 
Net asset value of hedge funds
 
Range of fair value adjustments to reflect restrictions on timing and amount of redemption and realization risks
 
30% - 100%
Interest rate derivative contracts
 
6

 
Market comparable adjusted for probability to fund
 
Probability to fund for rate lock commitments
 
8% - 100%
Foreign exchange derivative contracts(1)
 
134

 
Option pricing model
 
Implied volatility of currency pairs
 
1.6% - 20.9%
Equity derivative contracts(1)
 
34

 
Option pricing model
 
Equity / Equity Index volatility
 
5% - 120%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
52% - 61%
Credit derivative contracts
 
364

 
Option pricing model
 
Correlation of defaults of a portfolio of reference credit names
 
36.3% - 45.8%
 
 
 
 
 
 
Industry by industry correlation of defaults
 
48% - 75%
Mortgage servicing rights
 
190

 
Option adjusted discounted cash flows
 
Constant prepayment rates
 
7.3% - 33.1%
 
 
 
 
 
 
Option adjusted spread
 
8.07% - 19.07%
 
 
 
 
 
 
Estimated annualized costs to service
 
$91 - $256 per account
Deposits in domestic offices (structured deposits) (1)(2)
 
(2,876
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
1.6% - 20.9%
 
 
 
 
 
 
Equity / Equity Index volatility
 
5% - 120%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
52% - 61%
Long-term debt (structured notes) (1)(2)
 
(618
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
1.6% - 20.9%
 
 
 
 
 
 
Equity / Equity Index volatility
 
5% - 120%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
52% - 61%

As of December 31, 2012
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
466

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
-% - 6%
 
 
 
 
 
 
Conditional default rates
 
4% - 14%
 
 
 
 
 
 
Loss severity rates
 
50% - 100%
Corporate and other domestic debt securities
 
1,861

 
Discounted cash flows
 
Spread volatility on collateral assets
 
1.5% - 4.0%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Corporate and government debt securities issued by foreign entities
 
610

 
Discounted cash flows
 
Correlations of default among a portfolio of credit names of embedded credit derivatives
 
28.56% - 28.57%
Equity securities (investments in hedge funds)
 
9

 
Net asset value of hedge funds
 
Range of fair value adjustments to reflect restrictions on timing and amount of redemption and realization risks
 
30% - 100%
Interest rate derivative contracts
 
7

 
Market comparable adjusted for probability to fund
 
Probability to fund for rate lock commitments
 
8% - 100%
Foreign exchange derivative contracts(1)
 
5

 
Option pricing model
 
Implied volatility of currency pairs
 
1.6% - 20.9%
Equity derivative contracts(1)
 
(7
)
 
Option pricing model
 
Equity / Equity Index volatility
 
6% - 104%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
56% - 64%
Credit derivative contracts
 
571

 
Option pricing model
 
Correlation of defaults of a portfolio of reference credit names
 
32.04% - 45.31%
 
 
 
 
 
 
Industry by industry correlation of defaults
 
44% - 67%
Mortgage servicing rights
 
168

 
Option adjusted discounted cash flows
 
Constant prepayment rates
 
8.5% - 44.8%
 
 
 
 
 
 
Option adjusted spread
 
8.07% - 19.07%
 
 
 
 
 
 
Estimated annualized costs to service
 
$98 - $263 per account
Deposits in domestic offices (structured deposits) (1)(2)
 
(2,636
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
1.6% - 20.9%
 
 
 
 
 
 
Equity / Equity Index volatility
 
6% - 104%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
56% - 64%
Long-term debt (structured notes) (1)(2)
 
(429
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
1.6% - 20.9%
 
 
 
 
 
 
Equity / Equity Index volatility
 
6% - 104%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
56% - 64%
 
(1) 
We are the client-facing entity and we enter into identical but opposite derivatives to transfer the resultant risks to our affiliates. With the exception of counterparty credit risks, we are market neutral. The corresponding intra-group derivatives are presented as equity derivatives and foreign currency derivatives in the table.
(2) 
Structured deposits and structured notes contain embedded derivative features whose fair value measurements contain significant Level 3 inputs.
Significant Unobservable Inputs for Recurring Fair Value Measurements
Collateralized Debt Obligations (CDOs)
Prepayment rate - The rate at which borrowers pay off the mortgage loans early. The prepayment rate is affected by a number of factors including the location of the mortgage collateral, the interest rate type of the mortgage loans, borrowers' credit and sensitivity to interest rate movement. The prepayment rate of our CDOs portfolio is tilted towards the low end of the range.
Default rate - Annualized percentage of default rate over a group of collateral such as residential or commercial mortgage loans. The default rate and loss severity rate are positively correlated. The default rate of our portfolio is close to mid point of the range.
Loss Severity Rate - Included in our Level 3 CDOs portfolio are collateralized loan obligations (CLOs) and trust preferred securities which are about equally distributed. The loss severity rate for trust preferred securities as of March 31, 2013 is about 1.8 times of CLOs.
Equity Securities (Investments in Hedge Funds)
Equity Interest in Hedge Funds - As of March 31, 2013, HUSI owns interests in about 30 distressed hedge funds where the majority of the funds have been discounted at 50% to 60% to reflect our expectation of recovery.
Derivatives
Correlation of Default - The default correlation of a group of credit exposures measures the likelihood that the credit references within a group will default together. The default correlation is not observable. For a Tranched Credit Default swap, HUSI, through its participation in the industry survey, estimates and validates the default correlation of benchmark market credit default swap indices which, after adjusting for any differences in the composition and the tenure between the market index and the bespoke tranche under measurement, is used as an input to measure a bespoke CDS tranche. The correlations of default of our credit derivative portfolio are not widely dispersed.
Implied volatility - The implied volatility is a significant pricing input for freestanding or embedded options including equity, foreign currency and interest rate options. The level of volatility is a function of the nature of the underlying risk, the level of strike price and the years to maturity of the option. Depending on the underlying risk and tenure, we determine the implied volatility based on observable input where information is available. However, substantially all of the implied volatilities are derived based on historical information. The implied volatility for different foreign currency pairs is between 1.6% and 20.9% while the implied volatility for equity/equity or equity/equity index is between 5% and 120%, respectively at March 31, 2013. Although implied foreign currency volatility and equity volatility appear to be widely distributed at the portfolio level, the deviation of implied volatility on a trade-by-trade basis is narrower. The average deviation of implied volatility for the foreign currency pair and at-the-money equity option are 4.4% and 4.6%, respectively at March 31, 2013.
Correlations of a group of foreign currency or equity - Correlation measures the relative change in values among two or more variables (i.e., equity or foreign currency pair). Variables can be positively or negatively correlated. Correlation is a key input in determining the fair value of a derivative referenced to a basket of variables such as equities or foreign currencies. A majority of the correlations are not observable, but are derived based on historical data. The correlation between equity/equity and equity/equity index was between 52% and 61% at March 31, 2013.
Sensitivity of Level 3 Inputs to Fair Value Measurements
Collateralized Debt Obligations - Probability of default, prepayment speed and loss severity rate are significant unobservable inputs. Significant increase (decrease) in these inputs will result in a lower (higher) fair value measurement of a collateralized debt obligation. A change in assumption for default probability is often accompanied by a directionally similar change in loss severity, and a directionally opposite change in prepayment speed.
Corporate and Domestic Debt Securities - The fair value measurements of certain corporate debt securities are affected by the fair value of the underlying portfolios of investments used as collateral and the make-whole guarantee provided by third party guarantors. The probability that the collateral fair value declines below the collateral call threshold concurrent with the guarantors failure to perform its make whole obligation is unobservable. The increase (decrease) in the probability the collateral value falls below the collateral call threshold is often accompanied by a directionally similar change in default probability of the guarantor.
Credit derivatives - Correlation of default among a basket of reference credit names is a significant unobservable input if the credit attributes of the portfolio are not within the parameters of relevant standardized CDS indices. Significant increase (decrease) in the unobservable input will result in a lower (higher) fair value measurement of the credit derivative. A change in assumption for default correlation is often accompanied by a directionally similar change in default probability and loss rates of other credit names in the basket.
Equity and foreign currency derivatives - The fair value measurement of a structured equity or foreign currency derivative is primarily affected by the implied volatility of the underlying equity price or exchange rate of the paired foreign currencies. The implied volatility is not observable. Significant increase (decrease) in the implied volatility will result in a higher (lower) fair value of a long position in the derivative contract.
Material Additions to and Transfers Into (Out of) Level 3 Measurements During the three months ended March 31, 2013, we transferred $46 million of credit derivatives from Level 2 to Level 3 as result of including specific fair value adjustments related to certain credit default swaps. We transferred $85 million of deposits in domestic offices, which we have elected to carry at fair value, from Level 3 to Level 2 as a result of the embedded derivative no longer being unobservable as the derivative option is closer to maturity and there is more observability in short term volatility.
During the three months ended March 31, 2012, we transferred $161 million of deposits in domestic offices, which we have elected to carry at fair value, from Level 3 to Level 2 as a result of the embedded derivative no longer being unobservable as the derivative option is closer in maturity and there is more observability in short term volatility.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis  Certain financial and non-financial assets are measured at fair value on a non-recurring basis and therefore, are not included in the tables above. These assets include (a) mortgage and consumer loans classified as held for sale reported at the lower of amortized cost or fair value and (b) impaired loans or assets that are written down to fair value based on the valuation of underlying collateral during the period. These instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustment in certain circumstances (e.g., impairment). The following table presents the fair value hierarchy level within which the fair value of the financial and non-financial assets has been recorded as of March 31, 2013 and December 31, 2012. The gains (losses) during the three months ended March 31, 2013 and 2012 are also included.
 
Non-Recurring Fair Value Measurements
as of March 31, 2013
 
Total Gains (Losses)
For the Three Months Ended
Mar. 31 2013
  
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Residential mortgage loans held for sale(1)
$

 
$
8

 
$
66

 
$
74

 
$
3

Impaired loans(2)

 

 
125

 
125

 
(1
)
Real estate owned(3)
28

 

 

 
28

 
2

Total assets at fair value on a non-recurring basis
$
28

 
$
8

 
$
191

 
$
227

 
$
4

 
Non-Recurring Fair Value Measurements
as of December 31, 2012
 
Total Gains (Losses)
For the Three Months Ended
Mar. 31 2012
  
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Residential mortgage loans held for sale(1)
$

 
$
10

 
$
67

 
$
77

 
$
(2
)
Impaired loans(2)

 

 
155

 
155

 
(11
)
Real estate owned(3)
24

 

 

 
24

 

Total assets at fair value on a non-recurring basis
$
24

 
$
10

 
$
222

 
$
256

 
$
(13
)
 
(1) 
As of March 31, 2013 and December 31, 2012, the fair value of the loans held for sale was below cost. Certain residential mortgage loans held for sale have been classified as a Level 3 fair value measurement within the fair value hierarchy as the underlying real estate properties which determine fair value are illiquid assets as a result of market conditions and significant inputs in estimating fair value were unobservable. Additionally, the fair value of these properties is affected by, among other things, the location, the payment history and the completeness of the loan documentation.
(2) 
Represents impaired commercial loans. Certain commercial loans have undergone troubled debt restructurings and are considered impaired. As a matter of practical expedient, we measure the credit impairment of a collateral-dependent loan based on the fair value of the collateral asset. The collateral often involves real estate properties that are illiquid due to market conditions. As a result, these commercial loans are classified as a Level 3 fair value measurement within the fair value hierarchy.
(3) 
Real estate owned are required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value unadjusted for transaction costs.
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified with Level 3 of the fair value hierarchy as of March 31, 2013 and December 31, 2012.
As of March 31, 2013
 
 
 
 
 
 
 
 
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Residential mortgage loans held for sale
 
$
66

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
-% - 100%
Impaired loans
 
125

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
.3% - 80.6%
As of December 31, 2012
 
 
 
 
 
 
 
 
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Residential mortgage loans held for sale
 
$
67

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
-% - 100%
Impaired loans
 
155

 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
.6% - 78.9%

Significant Unobservable Inputs for Non-Recurring Fair Value Measurements
Residential mortgage loans held for sale represent subprime residential mortgage loans which were previously acquired with the intent of securitizing or selling them to third parties. The weighted average loss severity rate for these loans was approximately 59% at March 31, 2013. These severity rates are primarily impacted by the outstanding balances of the loans and the value of the underlying collateral securing the loans.
Impaired loans represent commercial loans. Loss severity rates for impaired loans are also primarily impacted by the outstanding loan balance and the value of the underlying collateral securing the loan. The weighted average severity rate for these loans was approximately 22% at March 31, 2013. These severity rates are primarily impacted by the outstanding balances of the loans and the value of the underlying collateral securing the loans.
Valuation Techniques  Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for those financial instruments not recorded at fair value for which fair value disclosure is required.
Short-term financial assets and liabilities - The carrying amount of certain financial assets and liabilities recorded at cost is considered to approximate fair value because they are short-term in nature, bear interest rates that approximate market rates, and generally have negligible credit risk. These items include cash and due from banks, interest bearing deposits with banks, accrued interest receivable, customer acceptance assets and liabilities and short-term borrowings.
Federal funds sold and purchased and securities purchased and sold under resale and repurchase agreements - Federal funds sold and purchased and securities purchased and sold under resale and repurchase agreements are recorded at cost. A significant majority of these transactions are short-term in nature and, as such, the recorded amounts approximate fair value. For transactions with long-dated maturities, fair value is based on dealer quotes for instruments with similar terms and collateral.
Loans - Except for leveraged loans, selected residential mortgage loans and certain foreign currency denominated commercial loans, we do not record loans at fair value on a recurring basis. From time to time, we record impairments to loans. The write-downs can be based on observable market price of the loan or the underlying collateral value. In addition, fair value estimates are determined based on the product type, financial characteristics, pricing features and maturity.
Mortgage Loans Held for Sale – Certain residential mortgage loans are classified as held for sale and are recorded at the lower of amortized cost or fair value. The fair value of these mortgage loans is determined based on the valuation information observed in alternative exit markets, such as the whole loan market, adjusted for portfolio specific factors. These factors include the location of the collateral, the loan-to-value ratio, the estimated rate and timing of default, the probability of default or foreclosure and loss severity if foreclosure does occur.
Leveraged Loans – We record leveraged loans and revolvers held for sale at fair value. Where available, market consensus pricing obtained from independent sources is used to estimate the fair value of the leveraged loans and revolvers. In validating the fair value, we take into consideration the number of participants submitting pricing information, the range of pricing information and distribution, the methodology applied by the pricing services to cleanse the data and market liquidity. Where consensus pricing information is not available, fair value is estimated using observable market prices of similar instruments or inputs, including bonds, credit derivatives, and loans with similar characteristics. Where observable market parameters are not available, fair value is determined based on contractual cash flows, adjusted for the probability of default and estimated recoveries where applicable, discounted at the rate demanded by market participants under current market conditions. In those cases, we also consider the loan specific attributes and inherent credit risk and risk mitigating factors such as collateral arrangements.
Commercial Loans – Commercial loans and commercial real estate loans are valued by discounting the contractual cash flows, adjusted for prepayments and the borrower’s credit risk, using a discount rate that reflects the current rates offered to borrowers of similar credit standing for the remaining term to maturity and, when applicable, our own estimate of liquidity premium.
Commercial impaired loans – Fair value is determined based on the pricing quotes obtained from an independent third party appraisal.
Consumer Loans – The estimated fair value of our consumer loans were determined by developing an approximate range of value from a mix of various sources as appropriate for the respective pool of assets. These sources included estimates from an HSBC affiliate which reflect over-the-counter trading activity, forward looking discounted cash flow models using assumptions consistent with those which would be used by market participants in valuing such receivables; trading input from other market participants which includes observed primary and secondary trades; where appropriate, the impact of current estimated rating agency credit tranching levels with the associated benchmark credit spreads; and general discussions held directly with potential investors. For revolving products, the estimated fair value excludes future draws on the available credit line as well as other items and, therefore, does not include the fair value of the entire relationship.
Valuation inputs include estimates of future interest rates, prepayment speeds, default and loss curves, estimated collateral value and market discount rates reflecting management’s estimate of the rate that would be required by investors in the current market given the specific characteristics and inherent credit risk of the receivables. Some of these inputs are influenced by collateral value changes and unemployment rates. Where available, such inputs are derived principally from or corroborated by observable market data. We perform analytical reviews of fair value changes on a quarterly basis and periodically validate our valuation methodologies and assumptions based on the results of actual sales of such receivables. In addition, from time to time, we may engage a third party valuation specialist to measure the fair value of a pool of receivables. Portfolio risk management personnel provide further validation through discussions with third party brokers and other market participants. Since an active market for these receivables does not exist, the fair value measurement process uses unobservable significant inputs specific to the performance characteristics of the various receivable portfolios.
Lending-related commitments - The fair value of commitments to extend credit, standby letters of credit and financial guarantees are not included in the table. The majority of the lending related commitments are not carried at fair value on a recurring basis nor are they actively traded. These instruments generate fees, which approximate those currently charged to originate similar commitments, which are recognized over the term of the commitment period. Deferred fees on commitments and standby letters of credit totaled $45 million and $46 million at March 31, 2013 and December 31, 2012, respectively.
Precious metals trading - Precious metals trading primarily include physical inventory which are valued using spot prices.
 Securities - Where available, debt and equity securities are valued based on quoted market prices. If a quoted market price for the identical security is not available, the security is valued based on quotes from similar securities, where possible. For certain securities, internally developed valuation models are used to determine fair values or validate quotes obtained from pricing services. The following summarizes the valuation methodology used for our major security classes:
U.S. Treasury, U.S. Government agency issued or guaranteed and Obligations of U.S. state and political subdivisions – As these securities transact in an active market, fair value measurements are based on quoted prices for the identical security or quoted prices for similar securities with adjustments as necessary made using observable inputs which are market corroborated.
U.S. Government sponsored enterprises – For government sponsored mortgage-backed securities which transact in an active market, fair value measurements are based on quoted prices for the identical security or quoted prices for similar securities with adjustments as necessary made using observable inputs which are market corroborated. For government sponsored mortgage-backed securities which do not transact in an active market, fair value is determined primarily based on pricing information obtained from pricing services and is verified by internal review processes.
Asset-backed securities, including collateralized debt obligations – Fair value is primarily determined based on pricing information obtained from independent pricing services adjusted for the characteristics and the performance of the underlying collateral.
Additional information relating to asset-backed securities and collateralized debt obligations as of March 31, 2013 is presented in the following tables:
Trading asset-backed securities and related collateral:
 
 
Prime
 
Alt-A
 
Subprime
 
 
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Level 2
 
Level 3
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
AAA -A
Residential mortgages
$

 
$

 
$
88

 
$

 
$
68

 
$

 
$
156

CCC-Unrated
Residential mortgages

 

 

 

 
3

 

 
3

 
 
$

 
$

 
$
88

 
$

 
$
71

 
$

 
$
159

Trading collateralized debt obligations and related collateral:
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
 
(in millions)
AAA -A
Student loans
$
64

 
$

BBB -B
Corporate loans
$

 
$
303

 
Other

 
178

 
Total BBB -B

 
481

 
 
$
64

 
$
481

Available-for-sale securities backed by collateral:
 
 
Commercial
Mortgages
 
Prime
 
Alt-A
 
Subprime
 
 
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Level 2
 
Level 3
 
Level 2
 
Level 3
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
AAA -A
Residential mortgages
$
185

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
185

 
Home equity

 

 

 

 
111

 

 

 

 
111

 
Total AAA -A
185

 

 

 

 
111

 

 

 

 
296

BBB -B
Home equity

 

 

 

 
79

 

 

 

 
79

 
Other

 

 

 

 
85

 

 

 

 
85

 
Total BBB -B

 

 

 

 
164

 

 

 

 
164

CCC -Unrated
Residential mortgages

 

 

 

 
1

 

 

 

 
1

 
Home equity

 

 

 

 
65

 

 

 

 
65

 
Total CCC -Unrated

 

 

 

 
66

 

 

 

 
66

 
 
$
185

 
$

 
$

 
$

 
$
341

 
$

 
$

 
$

 
$
526

 
(1)  
We utilize Standard & Poor's ("S&P") as the primary source of credit ratings in the tables above. If S&P ratings are not available, ratings by Moody's and Fitch are used in that order.
Other domestic debt and foreign debt securities (corporate and government) - A significant portion of the domestic and foreign securities are classified as Level 3 measurements. For non-callable corporate securities, a credit spread scale is created for each issuer. These spreads are then added to the equivalent maturity U.S. Treasury yield to determine current pricing. Credit spreads are obtained from the new market, secondary trading levels and dealer quotes. For securities with early redemption features, an option adjusted spread (“OAS”) model is incorporated to adjust the spreads determined above. Additionally, we survey the broker/dealer community to obtain relevant trade data including benchmark quotes and updated spreads.
Equity securities – Except for those legacy investments in hedge funds, since most of our securities are transacted in active markets, fair value measurements are determined based on quoted prices for the identical security. For mutual fund investments, we receive monthly statements from the investment manager with the estimated fair value.
Derivatives – Derivatives are recorded at fair value. Asset and liability positions in individual derivatives that are covered by legally enforceable master netting agreements, including receivables (payables) for cash collateral posted (received), are offset and presented net in accordance with accounting principles which allow the offsetting of amounts.
Derivatives traded on an exchange are valued using quoted prices. OTC derivatives, which comprise a majority of derivative contract positions, are valued using valuation techniques. The fair value for the majority of our derivative instruments are determined based on internally developed models that utilize independently corroborated market parameters, including interest rate yield curves, option volatilities, and currency rates. For complex or long-dated derivative products where market data is not available, fair value may be affected by the underlying assumptions about, among other things, the timing of cash flows, expected exposure, probability of default and recovery rates. The fair values of certain structured derivative products are sensitive to unobservable inputs such as default correlations of the referenced credit and volatilities of embedded options. These estimates are susceptible to significant change in future periods as market conditions change.
We use the Overnight Indexed Swap (OIS) curves as inputs to measure the fair value of collateralized interest rate derivatives.
Significant inputs related to derivative classes are broken down as follows:
Credit Derivatives – Use credit default curves and recovery rates which are generally provided by broker quotes and various pricing services. Certain credit derivatives may also use correlation inputs in their model valuation. Correlation is derived using market quotes from brokers and various pricing services.
Interest Rate Derivatives – Swaps use interest rate curves based on currency that are actively quoted by brokers and other pricing services. Options will also use volatility inputs which are also quoted in the broker market.
Foreign Exchange (“FX”) Derivatives – FX transactions use spot and forward FX rates which are quoted in the broker market.
Equity Derivatives – Use listed equity security pricing and implied volatilities from equity traded options position.
Precious Metal Derivative – Use spot and forward metal rates which are quoted in the broker market.
As discussed earlier, we make fair value adjustments to model valuations in order to ensure that those values represent appropriate estimates of fair value. These adjustments, which are applied consistently over time, are generally required to reflect factors such as bid-ask spreads and counterparty credit risk that can affect prices in arms-length transactions with unrelated third parties. Such adjustments are based on management judgment and may not be observable.
We estimate the counterparty credit risk for financial assets and own credit standing for financial liabilities (the “credit risk adjustments”) in determining the fair value measurement. For derivative instruments, we calculate the credit risk adjustment by applying the probability of default of the counterparty to the expected exposure, and multiplying the result by the expected loss given default. We also take into consideration the risk mitigating factors including collateral agreements and master netting arrangements in determining credit risk adjustments. We estimate the implied probability of default based on the credit spreads of the specific counterparties observed in the credit default swap market. Where credit default spread of the specific counterparty is not available, we use the credit default spread of specific proxy (e.g., the CDS spread of the parent). Where specific proxy credit default swap is not available, we apply a blended approach based on a combination of credit default swap referencing to credit names of similar credit standing in the same industry sector and the historical rating-based probability of default.
Real estate owned - Fair value is determined based on third party appraisals obtained at the time we take title to the property and, if less than the carrying amount of the loan, the carrying amount of the loan is adjusted to the fair value. The carrying amount of the property is further reduced, if necessary, not less than once every 45 days to reflect observable local market data including local area sales data.
Mortgage servicing rights - We elected to measure residential mortgage servicing rights, which are classified as intangible assets, at fair value. The fair value for the residential mortgage servicing rights is determined based on an option adjusted approach which involves discounting servicing cash flows under various interest rate projections at risk-adjusted rates. The valuation model also incorporates our best estimate of the prepayment speed of the mortgage loans, current cost to service and discount rates which are unobservable. As changes in interest rates is a key factor affecting the prepayment speed and hence the fair value of the mortgage servicing rights, we use various interest rate derivatives and forward purchase contracts of mortgage-backed securities to risk-manage the mortgage servicing rights.
Structured notes – Certain structured notes were elected to be measured at fair value in their entirety under fair value option accounting principles. As a result, derivative features embedded in the structured notes are included in the valuation of fair value. The valuation of embedded derivatives may include significant unobservable inputs such as correlation of the referenced credit names or volatility of the embedded option. Other significant inputs include interest rates (yield curve), time to maturity, expected loss and loss severity.
Cash flows of the funded notes are discounted at the appropriate rate for the applicable duration of the instrument adjusted for our own credit spreads. The credit spreads applied to these instruments are derived from the spreads at which institutions of similar credit standing would offer for issuing similar structured instruments as of the measurement date. The market spreads for structured notes are generally lower than the credit spreads observed for plain vanilla debt or in the credit default swap market.
Long-term debt – We elected to apply fair value option to certain own debt issuances for which fair value hedge accounting otherwise would have been applied. These own debt issuances elected under FVO are traded in secondary markets and, as such, the fair value is determined based on observed prices for the specific instrument. The observed market price of these instruments reflects the effect of our own credit spreads. The credit spreads applied to these instruments were derived from the spreads recognized in the secondary market for similar debt as of the measurement date.
For long-term debt recorded at cost, fair value is determined based on quoted market prices where available. If quoted market prices are not available, fair value is based on dealer quotes, quoted prices of similar instruments, or internally developed valuation models adjusted for own credit risks.
Deposits – For fair value disclosure purposes, the carrying amount of deposits with no stated maturity (e.g., demand, savings, and certain money market deposits), which represents the amount payable upon demand, is considered to generally approximate fair value. For deposits with fixed maturities, fair value is estimated by discounting cash flows using market interest rates currently offered on deposits with similar characteristics and maturities.