EX-12 2 dex12.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

EXHIBIT 12

 

RATIO OF EARNINGS TO FIXED CHARGES

 

     Three months ended
September 30,


   Nine months ended
September 30,


( in thousands )


   2005

   2004

   2005

   2004

EARNINGS AS DEFINED:

                           

Earnings from operations before income taxes after eliminating undistributed earnings of 20%- to 50%-owned affiliates

   $ 111,733    $ 101,107    $ 416,641    $ 383,374

Fixed charges excluding capitalized interest and preferred stock dividends of majority-owned subsidiary companies

     14,412      9,096      33,720      29,016
    

  

  

  

Earnings as defined

   $ 126,145    $ 110,203    $ 450,361    $ 412,390
    

  

  

  

FIXED CHARGES AS DEFINED:

                           

Interest expense, including amortization of debt issue costs

   $ 12,136    $ 7,149    $ 27,067    $ 22,816

Interest capitalized

            84             600

Portion of rental expense representative of the interest factor

     2,276      1,947      6,653      6,200

Preferred stock dividends of majority-owned subsidiary companies

     20      20      60      60
    

  

  

  

Fixed charges as defined

   $ 14,432    $ 9,200    $ 33,780    $ 29,676
    

  

  

  

RATIO OF EARNINGS TO FIXED CHARGES

     8.74      11.98      13.33      13.90