XML 61 R50.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2023
USD ($)
Jan. 07, 2021
USD ($)
Dec. 30, 2020
USD ($)
Jul. 26, 2019
USD ($)
May 01, 2019
USD ($)
Oct. 02, 2017
USD ($)
Feb. 28, 2023
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                            
Debt issuance costs               $ 43,546,000 $ 48,376,000     $ 43,546,000   $ 48,376,000
Aggregate amount of debt principal repurchase program authorized             $ 500,000,000              
Gain on extinguishment of debt               0 7,400,000 $ 0 $ 1,200,000 0 $ 1,234,000  
Revolving credit facility | Revolving credit facility                            
Debt Instrument [Line Items]                            
Outstanding under revolving credit facility               $ 70,000,000       $ 70,000,000    
Interest rate on line of credit facility               7.72%       7.72%    
Net leverage ratio requirement               4.50       4.50    
Revolving credit facility | Revolving credit facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
Weighted average interest rate during the period                       7.63%    
Revolving credit facility | Revolving credit facility | Minimum                            
Debt Instrument [Line Items]                            
Percentage of commitment fees of total unused commitment under revolving credit facility   0.30%                        
Revolving credit facility | Revolving credit facility | Maximum                            
Debt Instrument [Line Items]                            
Percentage of commitment fees of total unused commitment under revolving credit facility   0.50%                        
Revolving credit facility | Letter of credit                            
Debt Instrument [Line Items]                            
Letters of credit outstanding               $ 6,600,000 $ 7,100,000     $ 6,600,000   $ 7,100,000
Term loan, due in 2024                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement           2.75                
Debt face value           $ 300,000,000                
Variable interest rate               7.22% 6.38%     7.22%   6.38%
Weighted average interest rate               7.10%   2.77%   7.10% 2.77%  
Term loan, due in 2024 | Subsequent Event                            
Debt Instrument [Line Items]                            
Additional loan principal payment $ 283,000,000                          
Term loan, due in 2024 | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range           2.00%                
Term loan, due in 2024 | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range           1.75%                
Term loan, due in 2026                            
Debt Instrument [Line Items]                            
Debt face value         $ 765,000,000                  
Annual principal payments         7,600,000                  
Variable interest rate               7.78% 6.95%     7.78%   6.95%
Weighted average interest rate               7.66%   3.43%   7.66% 3.43%  
Minimum SOFR rate   0.75%                        
Debt issuance costs         $ 23,000,000                  
Term loan, due in 2026 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range         2.56%                  
Sixth Amendment Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                            
Debt Instrument [Line Items]                            
SOFR plus margin range   2.75%                        
Sixth Amendment Facility | Term loans                            
Debt Instrument [Line Items]                            
Debt issuance costs   $ 23,400,000                        
Sixth Amendment Facility | Term loans | ION Media                            
Debt Instrument [Line Items]                            
Debt face value   800,000,000                        
Term loan, due in 2028                            
Debt Instrument [Line Items]                            
Annual principal payments   $ 8,000,000                        
Minimum SOFR rate   0.75%                        
Additional loan principal payment                           $ 100,000,000
Written off deferred financing costs                           $ 1,100,000
Term loan, due in 2028 | Term loans                            
Debt Instrument [Line Items]                            
Weighted average interest rate               7.85%   3.70%   7.85% 3.70%  
Debt stated rate               7.97% 7.13%     7.97%   7.13%
Senior secured notes due 2029 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value     $ 550,000,000                      
Debt issuance costs     $ 13,800,000                      
Debt stated rate     3.875%                      
Debt issuance price as a percentage of par     100.00%                      
Additional loan principal payment                     26,600,000      
Senior secured notes due 2029 | Senior notes | Redemption Period One                            
Debt Instrument [Line Items]                            
Redemption as a percent of principal     40.00%                      
Debt redemption price     103.875%                      
Senior secured notes due 2029 | Senior notes | Redemption Period Two                            
Debt Instrument [Line Items]                            
Debt redemption price     100.00%                      
Senior unsecured notes, due in 2027                            
Debt Instrument [Line Items]                            
Additional loan principal payment                   $ 42,200,000        
Senior unsecured notes, due in 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value       $ 500,000,000                    
Debt issuance costs       $ 10,700,000                    
Debt stated rate       5.875%                    
Debt issuance price as a percentage of par       100.00%                    
Additional loan principal payment                 $ 16,800,000   42,200,000      
Senior unsecured notes, due in 2031                            
Debt Instrument [Line Items]                            
Additional loan principal payment                   $ 54,500,000        
Senior unsecured notes, due in 2031 | Senior notes                            
Debt Instrument [Line Items]                            
Debt face value     $ 500,000,000                      
Debt issuance costs     $ 12,500,000                      
Debt stated rate     5.375%                      
Debt issuance price as a percentage of par     100.00%                      
Additional loan principal payment                 $ 31,400,000   $ 54,500,000      
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period One                            
Debt Instrument [Line Items]                            
Redemption as a percent of principal     40.00%                      
Debt redemption price     105.375%                      
Senior unsecured notes, due in 2031 | Senior notes | Redemption Period Two                            
Debt Instrument [Line Items]                            
Debt redemption price     100.00%                      
Eighth amendment to revolving credit facility | Revolving credit facility                            
Debt Instrument [Line Items]                            
Revolving credit borrowing capacity   $ 400,000,000                        
Eighth amendment to revolving credit facility | Revolving credit facility | Subsequent Event                            
Debt Instrument [Line Items]                            
Revolving credit borrowing capacity $ 585,000,000                          
Eighth amendment to revolving credit facility | Revolving credit facility | Subsequent Event | Through December 31, 2024                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement 5.0                          
Eighth amendment to revolving credit facility | Revolving credit facility | Subsequent Event | Through September 30, 2025                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement 4.75                          
Eighth amendment to revolving credit facility | Revolving credit facility | Subsequent Event | After September 30, 2025                            
Debt Instrument [Line Items]                            
Net leverage ratio requirement 4.50                          
Eighth amendment to revolving credit facility | Revolving credit facility | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Subsequent Event                            
Debt Instrument [Line Items]                            
SOFR plus margin range 1.75%                          
Eighth amendment to revolving credit facility | Revolving credit facility | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Subsequent Event                            
Debt Instrument [Line Items]                            
SOFR plus margin range 2.50%