XML 98 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment operating revenues:                      
Total operating revenues $ 368,113 $ 302,726 $ 283,395 $ 254,191 $ 261,746 $ 200,509 $ 216,242 $ 198,475 $ 1,208,425 $ 876,972 $ 874,451
Segment profit (loss):                      
Segment profit (loss)                 129,959 (1,903) 128,205
Acquisition and related integration costs                 (4,124) 0 (578)
Restructuring costs                 (8,911) (4,422) 0
Depreciation and amortization of intangibles (17,587) (15,598) (15,382) (15,420) (14,926) (13,775) (13,781) (13,861) (63,987) (56,343) (55,204)
Impairment of goodwill and intangible assets         0 (35,732) 0 0 0 (35,732) 0
Gains (losses), net on disposal of property and equipment (1,105) 501 66 (717) 7 (114) (15) (47) (1,255) (169) (480)
Interest expense (9,143) (9,003) (9,279) (8,759) (8,534) (5,720) (8,248) (4,195) (36,184) (26,697) (18,039)
Defined benefit pension plan expense (13,446) (3,529) (1,389) (1,388) (3,627) (3,551) (3,467) (3,467) (19,752) (14,112) (14,332)
Miscellaneous, net 687 $ (546) $ (156) $ 167 5,225 $ 1,187 $ 5,103 $ (879) 152 10,636 (2,646)
Income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling interest                 74,175 (32,076) 93,188
Depreciation:                      
Total depreciation                 34,641 34,049 32,474
Amortization of intangibles:                      
Total amortization of intangible assets                 29,346 22,294 22,730
Additions to property and equipment:                      
Total additions to property and equipment                 53,660 18,105 22,525
Assets                      
Total assets 2,130,061       2,129,548       2,130,061 2,129,548 1,735,906
Continuing Operations                      
Assets                      
Total assets 2,130,061       1,993,544       2,130,061 1,993,544 1,589,865
Discontinued Operations                      
Assets                      
Total assets 0       136,004       0 136,004 146,041
Local Media                      
Segment operating revenues:                      
Total operating revenues                 917,480 778,376 835,290
Segment profit (loss):                      
Segment profit (loss)                 251,119 156,890 243,298
Depreciation:                      
Total depreciation                 30,467 31,870 30,184
Amortization of intangibles:                      
Total amortization of intangible assets                 14,821 15,084 16,958
Additions to property and equipment:                      
Total additions to property and equipment                 37,773 16,946 21,064
Assets                      
Total assets 1,261,526       1,273,735       1,261,526 1,273,735 1,280,885
National Media                      
Segment operating revenues:                      
Total operating revenues                 286,170 93,141 34,424
Segment profit (loss):                      
Segment profit (loss)                 13,920 (9,260) (10,156)
Depreciation:                      
Total depreciation                 2,592 88 164
Amortization of intangibles:                      
Total amortization of intangible assets                 13,172 5,856 4,419
Additions to property and equipment:                      
Total additions to property and equipment                 15,164 792 54
Assets                      
Total assets 737,987       528,479       737,987 528,479 117,725
Other                      
Segment operating revenues:                      
Total operating revenues                 4,775 5,455 4,737
Segment profit (loss):                      
Segment profit (loss)                 (3,680) (2,361) (2,513)
Depreciation:                      
Total depreciation                 150 208 263
Additions to property and equipment:                      
Total additions to property and equipment                 0 0 124
Assets                      
Total assets 865       2,128       865 2,128 7,146
Shared services and corporate                      
Segment profit (loss):                      
Segment profit (loss)                 (53,123) (50,506) (46,162)
Depreciation:                      
Total depreciation                 1,432 1,883 1,863
Amortization of intangibles:                      
Total amortization of intangible assets                 1,353 1,354 1,353
Additions to property and equipment:                      
Total additions to property and equipment                 723 367 1,283
Assets                      
Total assets $ 129,683       $ 189,202       $ 129,683 $ 189,202 $ 184,109