XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement of Cash Flows [Abstract]      
Net income (loss) $ 19,749 $ (14,617) $ 67,235
Income (loss) from discontinued operations, net of tax (36,328) (2,595) 7,313
Income (loss) from continuing operations, net of tax 56,077 (12,022) 59,922
Adjustments to reconcile net income (loss) from continuing operations to net cash flows from operating activities:      
Depreciation and amortization 63,987 56,343 55,204
Impairment of goodwill and intangible assets 0 35,732 0
Impairment of programming assets 8,920 0 0
Loss (gain) on disposition of investments 251 (6,106) 0
(Gains) losses on sale of property and equipment 1,255 169 480
Programming assets and liabilities (12,788) (9,172) (2,327)
Deferred income taxes 19,354 (16,084) 38,794
Stock and deferred compensation plans 10,741 15,872 10,857
Pension expense, net of contributions (4,052) (6,738) 4,936
Other changes in certain working capital accounts, net (16,159) (22,190) (33,646)
Miscellaneous, net 2,645 (5,619) 1,677
Net cash provided by operating activities from continuing operations 130,231 30,185 135,897
Net cash provided by operating activities from discontinued operations 10,680 10,667 10,596
Net operating activities 140,911 40,852 146,493
Cash Flows from Investing Activities:      
Acquisitions, net of cash acquired (149,469) (280,940) (43,500)
Additions to property and equipment (53,253) (17,932) (25,911)
Acquisition of intangible assets (7,229) (9,745) 0
Purchase of investments (558) (836) (2,128)
Proceeds from FCC repack 1,530 0 0
Miscellaneous, net 2,307 12,886 147
Net cash used in investing activities from continuing operations (206,672) (296,567) (71,392)
Net cash provided by (used in) investing activities from discontinued operations 79,188 (2,500) (2,036)
Net investing activities (127,484) (299,067) (73,428)
Cash Flows from Financing Activities:      
Proceeds from issuance of long-term debt 0 700,000 0
Payments on long-term debt (5,656) (393,927) (6,635)
Deferred financing costs 0 (9,671) 0
Dividends paid (16,395) 0 0
Repurchase of Class A Common shares (32,323) (17,885) (44,401)
Proceeds from exercise of stock options 1,857 1,461 4,641
Tax payments related to shares withheld for vested stock and RSUs (3,796) (4,576) (2,681)
Miscellaneous, net 1,316 (2,840) (4,258)
Net cash provided by (used in) financing activities from continuing operations (54,997) 272,562 (53,334)
Effect of foreign exchange rates on cash, cash equivalents and restricted cash (15) 0 0
Increase (decrease) in cash, cash equivalents and restricted cash (41,585) 14,347 19,731
Cash, cash equivalents and restricted cash:      
Beginning of year 148,699 134,352 114,621
End of year 107,114 148,699 134,352
Interest paid 33,673 18,956 15,620
Income taxes paid 3,729 1,756 1,100
Capital expenditures included in accounts payable $ 693 $ 286 $ 102