XML 69 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Nov. 30, 2018
Dec. 31, 2017
Oct. 02, 2017
Dec. 31, 2016
Dec. 31, 2015
Fair values of the assets acquired and the liabilities assumed            
Other current assets $ 28,899   $ 21,998      
Property and equipment 237,927   209,995      
Current portion of programming 39,016   53,468      
Goodwill 834,013   755,949   $ 575,780 $ 544,787
Programming (less current portion) 70,749   85,269      
Accounts payable (26,919)   (23,647)      
Accrued expenses (46,112)   (44,396)      
Other current liabilities (25,339)   (10,085)      
Deferred tax liabilities, net, noncurrent (25,531)   0      
Current portion of programming liabilities (40,301)   (58,176)      
Programming liabilities $ (43,825)   $ (54,641)      
Triton Digital Canada, Inc.            
Fair values of the assets acquired and the liabilities assumed            
Cash   $ 10,515        
Accounts receivable   8,650        
Other current assets   679        
Property and equipment   705        
Goodwill   83,876        
Intangible assets   75,000        
Accounts payable   (1,881)        
Accrued expenses   (2,964)        
Other current liabilities   (19)        
Deferred tax liabilities, net, noncurrent   (14,577)        
Net purchase price   $ 159,984        
Katz Broadcasting Group            
Fair values of the assets acquired and the liabilities assumed            
Cash       $ 21,372    
Accounts receivable       44,306    
Current portion of programming       36,218    
Goodwill       203,760    
Intangible assets       32,300    
Programming (less current portion)       52,908    
Other long-term assets       11,356    
Accounts payable and accrued liabilities       (29,339)    
Current portion of programming liabilities       (32,877)    
Programming liabilities       (37,692)    
Net purchase price       $ 302,312