XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Fair values of the assets acquired and liabilities assumed
The following table summarizes the final fair values of the Katz assets acquired and liabilities assumed at the closing date.
(in thousands)
 
 
 
 
 
Cash
 
$
21,372

Accounts receivable
 
44,306

Current portion of programming
 
36,218

Intangible assets
 
32,300

Goodwill
 
203,760

Programming (less current portion)
 
52,908

Other assets
 
11,356

Accounts payable and accrued liabilities
 
(29,339
)
Current portion of programming liabilities
 
(32,877
)
Programming liabilities
 
(37,692
)
Net purchase price
 
$
302,312


The following table summarizes the preliminary fair values of the Triton assets acquired and liabilities assumed at the closing date.
(in thousands)
 
 
 
 
 
Cash
 
$
10,515

Accounts receivable
 
8,650

Other current assets
 
679

Property and equipment
 
705

Goodwill
 
83,876

Other intangible assets
 
75,000

Accounts payable
 
(1,881
)
Accrued expenses
 
(2,964
)
Other current liabilities
 
(19
)
Deferred tax liability
 
(14,577
)
Total purchase price
 
$
159,984

Pro forma results of operations
 
 
For the years ended December 31,
(in thousands, except per share data) (unaudited)
 
2017
 
2016
 
 
 
 
 
Operating revenues
 
$
986,373

 
$
998,916

Income (loss) from continuing operations
 
(12,477
)
 
55,506

Income (loss) per share from continuing operations attributable to the shareholders of The E.W. Scripps Company
 
 
 
 
          Basic
 
$
(0.13
)
 
$
0.66

          Diluted
 
(0.13
)
 
0.65