XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill was as follows:
(in thousands)
 
Television
 
Radio
 
Digital
 
Total
 
 
 
 
 
 
 
 
 
Gross balance as of December 31, 2015
 
$
681,535

 
$
41,000

 
$
101,166

 
$
823,701

Accumulated impairment losses
 
(215,414
)
 

 
(22,500
)
 
(237,914
)
Net balance as of December 31, 2015
 
466,121

 
41,000

 
78,666

 
585,787

Cracked acquisition
 

 

 
29,703

 
29,703

Stitcher acquisition
 

 

 
1,590

 
1,590

Balance as of June 30, 2016
 
$
466,121

 
$
41,000

 
$
109,959

 
$
617,080

 
 
 
 
 
 
 
 
 
Gross balance as of June 30, 2016
 
$
681,535

 
$
41,000

 
$
132,459

 
$
854,994

Accumulated impairment losses
 
(215,414
)
 

 
(22,500
)
 
(237,914
)
Net balance as of June 30, 2016
 
$
466,121

 
$
41,000

 
$
109,959

 
$
617,080



Other intangible assets consisted of the following:
(in thousands)
 
As of 
 June 30, 
 2016
 
As of 
 December 31, 
 2015
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
Carrying amount:
 
 
 
 
Television network affiliation relationships
 
$
248,444

 
$
248,444

Customer lists and advertiser relationships
 
56,100

 
56,100

Other
 
26,623

 
14,423

Total carrying amount
 
331,167

 
318,967

Accumulated amortization:
 
 
 
 
Television network affiliation relationships
 
(30,804
)
 
(24,590
)
Customer lists and advertiser relationships
 
(21,015
)
 
(17,092
)
Other
 
(3,390
)
 
(1,913
)
Total accumulated amortization
 
(55,209
)
 
(43,595
)
Net amortizable intangible assets
 
275,958

 
275,372

Other indefinite-lived intangible assets — FCC licenses
 
203,815

 
203,815

Total other intangible assets
 
$
479,773

 
$
479,187



Estimated amortization expense of intangible assets for each of the next five years is $12.0 million for the remainder of 2016, $21.8 million in 2017, $21.4 million in 2018, $19.7 million in 2019, $18.6 million in 2020, $16.3 million in 2021, and $166.2 million in later years.