Acquisitions (Tables)

6 Months Ended

Jun. 30, 2014

Business Combination, Separately Recognized Transactions [Line Items]

Pro forma results of operations, assuming the transaction had taken place at the beginning of 2013, are included in the following table. The pro forma information includes the historical results of operations of Scripps and the Acquired Granite Stations and adjustments for additional depreciation and amortization of the assets acquired. The pro forma information does not include efficiencies, cost reductions or synergies expected to result from the acquisition. The unaudited pro forma financial information is not necessarily indicative of the results that actually would have occurred had the acquisition been completed at the beginning of the period.



	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands, except per share data) (unaudited)	2014			2013		2014			2013

Operating revenues	$	218,821		$	216,031	$	429,979		$	422,061
(Loss) income from operations attributable to the shareholders of The E.W. Scripps Company	(2,703		)	4,436		(2,614		)	2,545
(Loss) income per share from operations attributable to the shareholders of The E.W. Scripps Company:
Basic	(0.05		)	0.08		(0.05		)	0.04
Diluted	(0.05		)	0.07		(0.05		)	0.04

Detroit MyNetworkTV affiliate and Buffalo ABC affiliate

Business Combination, Separately Recognized Transactions [Line Items]

Fair values of the assets acquired and the liabilities assumed

Pending the finalization of third-party valuations and other items, the following table summarizes the preliminary fair value of the assets acquired as of June 16, 2014:



(in thousands)

Assets:
Property, plant and equipment	$	12,133
Intangible assets	49,200
Goodwill	48,667
Net purchase price	$	110,000

Media Convergence Group (Newsy)

Business Combination, Separately Recognized Transactions [Line Items]

Fair values of the assets acquired and the liabilities assumed

Pending the finalization of third-party valuations and other items, the following table summarizes the preliminary fair value of the assets acquired and the liabilities assumed as of January 1, 2014:



(in thousands)

Assets:
Accounts receivable	$	640
Other assets	74
Equipment and software	631
Intangible assets	5,900
Goodwill	28,938
Total assets acquired	36,183
Current liabilities	116
Long-term deferred liability	845
Net purchase price	$	35,222