Nevada
|
36-3574355
|
|
(State
or other jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification Number)
|
|
Large
accelerated filer [ ]
|
Accelerated
filer [
]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [X]
|
TABLE
OF CONTENTS
|
||
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
ITEM
1.
|
FINANCIAL
STATEMENTS:
|
|
a.
|
Condensed
Consolidated Balance Sheets as of June 30, 2008 (unaudited) and March 31,
2008
|
3
|
b.
|
Condensed
Consolidated Statements of Operations for the three months ended June 30,
2008 and 2007 (unaudited)
|
4
|
c.
|
Condensed
Consolidated Statements of Cash Flows for the three months ended June 30,
2008 and 2007 (unaudited)
|
5
|
d.
|
Notes
to the Condensed Consolidated Financial Statements
|
7
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
12
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
15
|
ITEM
4T.
|
CONTROLS
AND PROCEDURES
|
15
|
PART
II - OTHER INFORMATION
|
||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
15
|
ITEM
1A.
|
RISK
FACTORS
|
15
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
16
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
16
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
16
|
ITEM
5.
|
OTHER
INFORMATION
|
16
|
ITEM
6.
|
EXHIBITS
|
16
|
SIGNATURES
|
17
|
|
CERTIFICATIONS
|
18
|
ASSETS
|
June
30,
2008
|
March
31,
2008
|
CURRENT
ASSETS:
|
(unaudited)
|
|
Cash
and cash equivalents
|
$ 226,601
|
$ 222,384
|
Trade
receivables (net of allowance for doubtful accounts of $7,035 at June 30,
2008 and March 31, 2008)
|
101,248
|
151,995
|
Prepaid
expenses and other current assets
|
21,980
|
24,190
|
------------
|
---------------
|
|
Total
current assets
|
349,829
|
398,569
|
Goodwill,
net
|
1,430,141
|
1,430,141
|
Receivable
from Stockgroup asset sale (Note 7)
|
101,400
|
117,724
|
------------
|
-----------------
|
|
Total
assets
|
$ 1,881,370
|
$ 1,946,434
|
LIABILITIES
& SHAREHOLDERS’ EQUITY
|
||
CURRENT
LIABILITIES:
|
||
Accounts
payable
|
$ 63,439
|
$ 129,781
|
Accrued
payroll
|
67,270
|
58,387
|
Other
accrued liabilities
|
32,016
|
13,816
|
Deferred
revenue
|
229,271
|
238,688
|
------------
|
----------------
|
|
Total
current liabilities
|
391,995
|
440,672
|
------------
|
----------------
|
|
LONG TERM
LIABILITIES:
|
||
Convertible
promissory note (Note 6)
|
200,000
|
--
|
Accrued
interest on convertible promissory note
|
2,805
|
--
|
------------
|
---------------
|
|
Total
liabilities
|
594,801
|
440,672
|
------------
|
---------------
|
|
SHAREHOLDERS’
EQUITY:
|
||
Common
stock: $0.01 par value; authorized: 50,000,000 shares; 2,249,164 issued
and outstanding at June 30, 2008 and March 31, 2008
|
22,492
|
22,492
|
Additional
paid-in capital
|
72,883,348
|
72,867,976
|
Accumulated
deficit
|
(71,619,271)
|
(71,384,706)
|
-------------------
|
----------------
|
|
Total
shareholders’ equity
|
1,286,569
|
1,505,762
|
------------------
|
---------------
|
|
Total
liabilities and shareholders’ equity
|
$ 1,881,370
|
$ 1,946,434
|
Three
Months
June
|
Ended
30,
|
|
2008
|
2007
|
|
Revenues
|
$ 230,735
|
$
314,331
|
Cost
of revenues
|
1,588
|
20,710
|
------------
|
------------
|
|
Gross
profit
|
229,147
|
293,621
|
Operating
expenses:
|
||
(Exclusive
of stock, option and warrant expense)
|
||
Research
and development
|
24,585
|
42,496
|
Sales
and marketing
|
208,223
|
157,000
|
General
and administrative
|
213,039
|
216,093
|
Stock,
option and warrant expense:
|
||
Research
and development
|
3,360
|
12,367
|
Sales
and marketing
|
2,731
|
5,097
|
General
and administrative
|
9,281
|
40,138
|
------------
|
------------
|
|
15,372
|
57,602
|
|
------------
|
------------
|
|
Total
operating expenses
|
461,219
|
473,191
|
------------
|
------------
|
|
Operating
loss
|
(232,072)
|
(179,570)
|
Other
income (expense)
|
(2,493)
|
374,716
|
------------
|
------------
|
|
Net
income (loss)
|
$ (234,565)
|
$ 195,146
|
===========
|
==========
|
|
Net
income (loss) per common share:
|
||
Basic
|
$ (0.10)
|
$ 0.11
|
Diluted
|
$ (0.10)
|
$
0.09
|
===========
|
==========
|
|
Weighted
average shares outstanding:
|
||
Basic
|
2,249,164
|
1,778,374
|
Diluted
|
2,249,164
|
2,068,727
|
===========
|
==========
|
Three
Months
June
|
Ended
30,
|
|
2008
|
2007
|
|
Cash
flows from operating activities:
|
||
Net
income (loss)
|
$ (234,565)
|
$
195,146
|
Adjustments
to reconcile loss from continuing operations to net cash used in operating
activities:
|
||
Compensation
expense related to stock, stock options and warrants issued for
services
|
5,834
|
2,973
|
FAS123R
expense
|
9,538
|
54,629
|
Amortization
of debt discount and accrued interest on Notes Payable
|
--
|
25,989
|
(Gain)
loss on Stockgroup asset sale (Note 7)
|
--
|
(350,000)
|
Changes
in assets and liabilities:
|
||
Accounts
and other receivables
|
38,895
|
(9,677)
|
Receivable
from Stockgroup for transitional services (Note 7)
|
11,852
|
(37,684)
|
Prepaid
expenses and other assets
|
2,210
|
5,995
|
Accounts
payable
|
(66,342)
|
(33,616)
|
Accrued
expenses and other current liabilities
|
29,888
|
1,027
|
Deferred
revenue
|
(9,417)
|
62,955
|
-----------
|
-----------
|
|
Net
cash used in operating activities
|
(212,107)
|
(82,263)
|
-----------
|
------------
|
|
Cash
flows from investing activities:
|
||
Proceeds
from Stockgroup asset sale (Note 7)
|
--
|
150,000
|
Proceeds
on receivable from Stockgroup asset sale (Note 7)
|
16,324
|
15,025
|
-----------
|
------------
|
|
Net
cash provided by investing activities
|
16,324
|
165,025
|
-----------------
|
----------------
|
|
Cash
flows from financing activities:
|
||
Equipment
loan
|
--
|
(375)
|
Net
proceeds from Flint note payable
|
200,000
|
--
|
-----------
|
-----------
|
|
Net
cash provided by (used in) financing activities
|
200,000
|
(375)
|
-----------
|
-----------
|
|
Net
increase in cash and cash equivalents
|
4,217
|
82,387
|
Cash
and cash equivalents, beginning of period
|
222,384
|
305,588
|
-----------
|
------------
|
|
Cash
and cash equivalents, end of period
|
$ 226,601
|
$ 387,975
|
===========
|
==========
|
Three
Months
June
|
Ended
30,
|
|
2008
|
2007
|
|
SUPPLEMENTAL
CASH FLOW DISCLOSURE:
|
||
Cash
paid for interest
|
$ --
|
$ 351
|
===========
|
===========
|
|
Cash
paid for income taxes
|
$ --
|
$ 131
|
===========
|
===========
|
|
SUPPLEMENTAL
SCHEDULE OF NONCASH ACTIVITIES:
|
||
Deferred
tax asset related to stock option grants
|
$ --
|
$ 4,686
|
===========
|
===========
|
|
Non
cash settlement of liabilities
|
$ --
|
$ 25,989
|
===========
|
===========
|
|
Receivable
assumed from Stockgroup asset sale (Note 7)
|
$ --
|
$ 200,000
|
===========
|
===========
|
Three
Months Ended June 30,
|
||
Black-Scholes -Based Option Valuation
Assumptions
|
2008
|
2007
|
Fair
value of options granted during the period
|
$
0.26
|
$ 0.148
|
Expected
term (in years)
|
6.23
years
|
4
years
|
Expected
volatility
|
100.34%
|
95.68%
|
Weighted
average volatility
|
100.34%
|
95.68%
|
Expected
dividend yield
|
--
|
--
|
Risk-free
rate
|
3.10%
|
4.94%
|
Stock
Options
|
Shares
(#)
|
Weighted
Average
Exercise Price ($)
|
Aggregate
Intrinsic
Value ($)
|
Outstanding
at April 1, 2008
|
1,109,486
|
1.15
|
--
|
Granted
|
110,000
|
0.32
|
36,300
|
Exercised
|
--
|
--
|
--
|
Forfeited
|
82,411
|
4.68
|
--
|
Expired
|
2,213
|
4.42
|
--
|
Outstanding
at June 30, 2008
|
1,134,862
|
0.78
|
--
|
Exercisable
at June 30, 2008
|
1,010,087
|
0.84
|
--
|
Three
Months Ended
June
30,
|
||
Description
|
2008
|
2007
|
Research
and development
|
$ 24,585
|
$ 42,496
|
Sales
and marketing
|
208,223
|
157,000
|
General
and administrative
|
213,039
|
216,093
|
Stock,
option and warrant expense
|
15,372
|
57,602
|
-----------------
|
------------------
|
|
Total
|
$ 461,219
|
$ 473,191
|
Three
Months Ended
June
30,
|
||
2008
|
2007
|
|
Cash
used in operating activities
|
$ (212,107)
|
$ (82,263)
|
Cash
provided by investing activities
|
16,324
|
165,025
|
Cash
provided by (used in) financing activities
|
200,000
|
(375)
|
---------------------
|
----------------------
|
|
Net
increase in cash and cash equivalents
|
$ 4,217
|
$ 82,387
|
Number
|
Description
|
Location
|
2.1
|
Software
License Agreement by and among Semotus Solutions, Inc. and Innofone.com
Incorporated dated July 23, 2007.
|
Incorporated
by reference to Exhibit 2.1 to the Registrant’s Form 8-K filed on July 27,
2007.
|
2.2
|
Termination Agreement by and
among Semotus Solutions, Inc. and Innofone.com Incorporated dated April
30, 2008.
|
Incorporated
by reference to Exhibit 2.2 to the Registrant’s Form 8-K filed on May 2,
2008.
|
2.3
|
Contribution
Agreement by and among Semotus Solutions, Inc., Flint Telecom, Inc. and
Flint Telecom Limited dated April 23, 2008.
|
Incorporated
by reference to Exhibit 2.1 to the Registrant’s Form 8-K filed on April
29, 2008.
|
2.4
|
Investment
Agreement by and among Semotus Solutions, Inc. and Flint Telecom, Ltd.
dated April 23, 2008.
|
Incorporated
by reference to Exhibit 2.2 of Registrant’s Form 8-K filed on April 29,
2008.
|
4.1
|
Convertible
Promissory Note dated April 23, 2008.
|
Incorporated
by reference to Exhibit 4.1 of Registrant’s Form 8-K filed on April 29,
2008.
|
31.1
|
Certification
pursuant to 17 C.F.R. ss.240.15d-14(a) for Anthony N.
LaPine.
|
Filed
electronically herewith.
|
31.2
|
Certification
pursuant to 17 C.F.R. ss.240.15d-14(a) for Charles K. Dargan,
II.
|
Filed
electronically herewith.
|
32.1
|
Certification
pursuant to 18 U.S.C. ss.1350 for Anthony N. LaPine.
|
Filed
electronically herewith.
|
32.2
|
Certification
pursuant to 18 U.S.C. ss.1350 for Charles K. Dargan, II.
|
Filed
electronically herewith.
|
Date:
August 12,
2008 By:
/s/ Anthony N. LaPine
---------------------------------------
Anthony
N. LaPine, CEO and
Chief
Executive Officer (Principal
Executive
Officer)
By:
/s/ Charles K. Dargan, II
---------------------------------------
Charles
K. Dargan, II, Chief Financial
Officer
(Principal Financial Officer)
|