-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RtOnC2VXjMjCK7P8v74ZTW3HWwIUJSd+nKCR0eziigs3Rs18JcEq0AYJ/zm+3b6C 96OpDqo1HRqZi3JdK7XJ7w== 0000950137-07-005709.txt : 20070419 0000950137-07-005709.hdr.sgml : 20070419 20070419140817 ACCESSION NUMBER: 0000950137-07-005709 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070419 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070419 DATE AS OF CHANGE: 20070419 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IDEX CORP /DE/ CENTRAL INDEX KEY: 0000832101 STANDARD INDUSTRIAL CLASSIFICATION: PUMPS & PUMPING EQUIPMENT [3561] IRS NUMBER: 363555336 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10235 FILM NUMBER: 07775779 BUSINESS ADDRESS: STREET 1: 630 DUNDEE RD STE 400 CITY: NORTHBROOK STATE: IL ZIP: 60062 BUSINESS PHONE: 8474987070 8-K 1 c14327e8vk.txt CURRENT REPORT ================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of report: APRIL 19, 2007 (Date of earliest event reported) IDEX CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 1-10235 36-3555336 (State of (Commission File Number) (IRS Employer Incorporation) Identification No.) 630 DUNDEE ROAD NORTHBROOK, ILLINOIS 60062 (Address of principal executive offices, including zip code) (847) 498-7070 (Registrant's telephone number, including area code) Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) ================================================================================ Item 2.02 -- Results of Operations and Financial Condition. The information in this Item is furnished to, but not filed with, the Securities and Exchange Commission solely under Item 2.02 of Form 8-K, "Results of Operations and Financial Condition." On April 19, 2007, IDEX Corporation issued a press release announcing financial results for the quarter ended March 31, 2007. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference. Item 9.01 -- Financial Statements and Exhibits. (d) Exhibits 99.1 Press release dated April 19, 2007 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. IDEX CORPORATION By: /s/ Dominic A. Romeo ------------------------------------ Dominic A. Romeo Vice President and Chief Financial Officer April 19, 2007 EXHIBIT INDEX EXHIBIT NUMBER DESCRIPTION - ------- ----------- 99.1 First quarter 2007 earnings release dated April 19, 2007 EX-99.1 2 c14327exv99w1.txt PRESS RELEASE EXHIBIT 99.1 IDEX CORPORATION REPORTS Q1 2007 SALES GROWTH OF 25 PERCENT; 10 PERCENT ORGANIC SALES GROWTH AND 24 PERCENT INCREASE IN DILUTED EPS NORTHBROOK, IL, APRIL 19 -- IDEX CORPORATION (NYSE: IEX) today announced its financial results for the quarter ended March 31, 2007. From continuing operations, orders in the first quarter were up 23 percent, sales increased 25 percent, and income rose 25 percent to $36.8 million. Diluted earnings per share from continuing operations were 68 cents versus 55 cents in the year-ago quarter. FIRST QUARTER 2007 HIGHLIGHTS (FROM CONTINUING OPERATIONS) - Orders in the first quarter of 2007 were $362.8 million, 23 percent higher than a year ago; excluding foreign currency translation and acquisitions, organic orders growth was 9 percent. - First quarter sales of $333.3 million rose 25 percent; excluding foreign currency translation and acquisitions, organic sales growth was 10 percent. - Operating margins at 18.5 percent were 60 basis points higher than a year ago (90 basis points adjusted for severance costs within our Dispensing business). - Income increased 25 percent to $36.8 million. - Diluted EPS at $0.68 was 13 cents or 24 percent ahead of last year. - EBITDA of $71.2 million was 21 percent of sales and covered interest expense by more than 11 times. - First quarter free cash flow was $12.1 million. - As previously announced, the acquisition of Faure Herman was completed in a strategic expansion of the company's refined fuels & gas business. - As announced on April 4, 2007, the Board of Directors approved a three-for-two stock split and 20 percent increase in the quarterly cash dividend. "Our company continued to perform extremely well through the first quarter of 2007. Our results were highlighted by total sales growth of 25 percent, organic sales growth of 10 percent and continued operating margin expansion of 90 basis points, adjusted for severance costs within our Dispensing business. We delivered organic sales growth across all four business segments, led by Fluid & Metering Technologies at 12 percent and Dispensing Equipment at 10 percent. Within Fire & Safety/Diversified Products and Health & Science Technologies, organic growth was solid at 9 percent and 7 percent, respectively. We completed the previously-announced acquisition of Faure Herman, a leading provider of ultrasonic and helical turbine flow meters used in the custody transfer and control of high value fluids and gases. This is another strategic addition to our energy markets focus within our Fluid & Metering business. As we move forward, we are well positioned in attractive product segments buoyed by strong underlying industry fundamentals. We are leveraging commercial and operational excellence to effectively serve our customers, expand our market position and generate profitable growth." Lawrence D. Kingsley Chairman and Chief Executive Officer FIRST QUARTER FINANCIAL RESULTS (Dollars in millions, except per share amounts)
FOR THE QUARTER ENDED March 31, December 31, ---------------------- ------------ 2007 2006 Change 2006 Change --------- --------- ------ ------------ ------ ORDERS WRITTEN $ 362.8 $ 294.1 23% $ 314.9 15% SALES 333.3 266.4 25 302.1 10 OPERATING INCOME 61.6 47.8 29 59.0 4 OPERATING MARGIN 18.5% 17.9% 60bp 19.5% (100)bp INCOME FROM CONTINUING OPERATIONS $ 36.8 $ 29.6 25% $ 36.2 2% NET INCOME 36.7 30.1 22 35.6 3 DILUTED EPS: INCOME FROM CONTINUING OPERATIONS .68 .55 24 .67 1 NET INCOME .67 .56 20 .66 2 OTHER DATA - Income before Taxes $ 55.7 $ 44.8 24% $ 53.3 5% - Depreciation and Amortization 9.1 6.3 45 9.3 (1) - Interest 6.4 2.9 117 6.0 7 - EBITDA 71.2 54.0 32 68.6 4 - Cash Flow from Operating Activities 15.7 24.0 (35) 50.6 (69) - Capital Expenditures 5.4 4.0 35 5.2 4 - Excess Tax Benefit from Stock-Based Compensation 1.8 2.5 (30) 0.9 97 - Free Cash Flow 12.1 22.5 (47) 46.3 (74)
Q1 ORDERS, SALES, INCOME AND EPS FROM CONTINUING OPERATIONS INCREASE YEAR-OVER-YEAR New orders in the quarter totaled $362.8 million, 23 percent higher than the same period in 2006. Excluding the impact of acquisitions and foreign currency translation, orders were up 9 percent. Sales in the first quarter of $333.3 million increased 25 percent from the prior-year period. Excluding the impact of acquisitions and foreign currency translation, organic growth was 10 percent, led by Fluid & Metering Technologies at 12 percent. Sales to international customers represented approximately 44 percent of total sales for both the first quarters of 2006 and 2007. First quarter operating margin was 18.5 percent, 60 basis points higher than the 17.9 percent reported in the prior-year period. Gross margin of 41.9 percent was 60 basis points higher than the first quarter of 2006. Volume leverage, strategic sourcing and operational excellence initiatives drove the gross margin improvement. Selling, general and administrative expenses as a percent of sales of 23.4 percent was flat compared to the prior year. First quarter SG&A expenses were unfavorably impacted by $1.0 million of severance cost associated with the Dispensing segment's international operations. In addition, higher total SG&A expenses reflect acquisitions, volume-related expenses, and reinvestment in the business to drive organic growth. Income from continuing operations of $36.8 million increased 25 percent over the first quarter of 2006. Diluted earnings per share from continuing operations of 68 cents improved 13 cents, or 24 percent, from the first quarter of 2006. SEGMENT RESULTS Fluid & Metering Technologies sales in the first quarter of $136.7 million reflected 34 percent growth (21 percent acquisitions, 12 percent organic and 1 percent foreign currency translation). Strong global demand for fluid-handling technologies, coupled with acquisitions, drove the sales growth within the segment. Operating margin of 21.8 percent represented a 240 basis point improvement compared with the first quarter of 2006. Health & Science Technologies sales in the first quarter of $80.7 million reflected 28 percent growth (21 percent acquisitions and 7 percent organic). Sales growth was driven primarily from acquisitions and continued demand for small-scale applied fluidic solutions. Operating margin of 17.2 percent represented a 230 basis point decline compared with the first quarter of 2006 due to the impact of acquisitions and growth-related investments in the company's medical product lines. Dispensing Equipment sales of $47.9 million in the first quarter reflected 16 percent growth (10 percent organic and 6 percent foreign currency translation) due primarily to the continued strong project-based orders in North America and stable market conditions in Europe. Operating margin was 24.4 percent versus 24.9 percent in the first quarter of 2006. Adjusted for $1.0 million of severance-related expenses in Dispensing's international operations, operating margins improved 160 basis points compared with the year-ago period. Fire & Safety/Diversified Products sales in the first quarter of $69.2 million reflected 13 percent growth (9 percent organic and 4 percent foreign currency translation) driven by global demand for fire and safety preparedness, as well as applied solutions within the company's engineered band clamping business. Operating margin of 22.2 percent represented a 10 basis point decline compared with the first quarter of 2006. For the first quarter 2007, Fluid & Metering Technologies contributed 41 percent of sales and 42 percent operating income; Health & Science Technologies accounted for 24 percent of sales and 20 percent of operating income; Dispensing Equipment accounted for 14 percent of sales and 16 percent of operating income; and Fire & Safety/Diversified Products represented 21 percent of sales and 22 percent of operating income. ACQUISITION OF FAURE HERMAN As previously announced, on February 14, 2007, the company acquired Faure Herman SA, a leading provider of flow meters used in the custody transfer and control of high value fluids and gases. Headquartered in La Ferte Bernard, France, with sales offices in Europe and North America, Faure Herman has revenues of approximately 17 million euro ($22 million USD) and is being operated as part of the company's Liquid Controls business within its Fluid & Metering Technologies segment. The addition of Faure Herman is not expected to be accretive to the company's earnings for the first half of 2007. "The leading technology of Faure Herman's products and its strong regional brand are significant additions to our precision metering capability in the refined fuels and gas market," said IDEX Chairman and Chief Executive Officer Larry Kingsley. "Faure Herman's next-generation technologies dovetail perfectly with our Fluid & Metering downstream oil industry products and the new controls platform we recently acquired with Toptech Systems. While enabling our continued growth in Europe, Faure Herman also further strengthens our global flow metering solutions capability." 3-FOR-2 STOCK SPLIT AND DIVIDEND INCREASE In a news release issued April 4, 2007, the company announced that its Board of Directors has declared a 3-for-2 split of its common stock and approved a 20 percent increase in the quarterly cash dividend. The stock split will be payable, in the form of a 50 percent stock dividend, on May 21, 2007, to shareholders of record as of May 7, 2007. The dividend action represents an increase to $0.18 per share on a pre-split basis (or $0.12 per share on a post-split basis) and will be paid April 30, 2007, to shareholders of record as of April 16, 2007. STRONG FINANCIAL POSITION IDEX ended the quarter with total assets of $1.7 billion and working capital of $128 million. Total borrowings were $376 million at March 31, 2007. Free cash flow (cash flow from operating activities less capital expenditures plus the excess tax benefit from stock-based compensation) for the first quarter of 2007 was $12.1 million, which reflects annual payments for the company's incentive-based compensation and funding of the defined contribution plan. First quarter 2007 EBITDA (earnings before interest, taxes, depreciation and amortization) totaled $71.2 million (21 percent of sales) and covered interest expense by more than 11 times. Debt-to-total capitalization at March 31, 2007, was 27 percent. PROGRESS CONTINUES ON GROWTH INITIATIVES: COMMERCIAL AND OPERATIONAL EXCELLENCE "We're pleased with our progress in expanding and applying our commercial and operational excellence capabilities," Kingsley said. "We continue to reinvest in marketing and sales to broaden our served market, including corporate resources to deploy new, company-wide best practices. Our focus on fluidics solutions and other carefully targeted engineered products segments is the basis for geographic, product and industry segment expansion. We are creating new opportunities in all four business segments. "At the same time, our operating mindset, which centers on Mixed Model Lean, is enabling us to flexibly respond to new market and customer requirements," Kingsley said. "We're focused on reducing plant cycle times and lead times to help our customers remain competitive. Other continuous improvement and strategic sourcing initiatives are also improving our operating efficiency and enabling us to further leverage our plant investment. As evidence that our strategy is working, the first quarter operating margin improved to 18.5 percent, 60 basis points ahead of the year-ago quarter (90 basis points adjusted for severance costs within our Dispensing business)." 2007 OUTLOOK Kingsley concluded, "As we move ahead in 2007, the markets we serve and our business fundamentals remain quite strong. We are focused on generating growth and reinvesting in new products, markets and strategic acquisitions that complement our current capabilities. Across the company, we remain committed to delivering outstanding customer and shareholder value." CONFERENCE CALL TO BE BROADCAST OVER THE INTERNET IDEX will broadcast its first quarter earnings conference call over the Internet on Thursday, April 19, 2007 at 1:30 p.m. CDT. Chairman and Chief Executive Officer Larry Kingsley and Vice President and Chief Financial Officer Dominic Romeo will discuss the company's recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors also will be able to hear a replay of the call by dialing 800.642.1687 or 706.645.9291 and using conference ID #5707718. A NOTE ON EBITDA AND FREE CASH FLOW EBITDA means earnings before interest, income taxes, depreciation and amortization, while free cash flow means cash flow from operating activities less capital expenditures plus the excess tax benefit from stock-based compensation. Management uses these non-GAAP financial measures as internal operating metrics and for enterprise valuation purposes. Management believes these measures are useful as analytical indicators of leverage capacity and debt servicing ability, and uses them to measure financial performance as well as for planning purposes. However, they should not be considered as alternatives to net income, cash flow from operating activities or any other items calculated in accordance with U.S. GAAP, or as an indicator of operating performance. The definitions of EBITDA and free cash flow used here may differ from those used by other companies. FORWARD-LOOKING STATEMENTS This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements may relate to, among other things, capital expenditures, cost reductions, cash flow, and operating improvements and are indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "management believes," "the company believes," "the company intends," and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors, and levels of capital spending in certain industries -- all of which could have a material impact on order rates and IDEX's results, particularly in light of the low levels of order backlogs it typically maintains; its ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the company operates; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here. ABOUT IDEX IDEX Corporation is an applied solutions company specializing in fluid and metering technologies, health and science technologies, dispensing equipment, and fire, safety and other diversified products built to its customers' exacting specifications. Its products are sold in niche markets to a wide range of industries throughout the world. IDEX shares are traded on the New York Stock Exchange and Chicago Stock Exchange under the symbol "IEX". IDEX CORPORATION Add -5- IDEX CORPORATION CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
FIRST QUARTER ENDED MARCH 31, 2007 2006 - ----------------------------------------------------------------------------------------------------------- NET SALES $ 333,268 $ 266,388 COST OF SALES 193,604 156,255 - ----------------------------------------------------------------------------------------------------------- GROSS PROFIT 139,664 110,133 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 78,112 62,355 - ----------------------------------------------------------------------------------------------------------- OPERATING INCOME 61,552 47,778 OTHER INCOME - NET 573 11 INTEREST EXPENSE 6,379 2,941 - ----------------------------------------------------------------------------------------------------------- INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 55,746 44,848 PROVISION FOR INCOME TAXES 18,915 15,267 - ----------------------------------------------------------------------------------------------------------- INCOME FROM CONTINUING OPERATIONS 36,831 29,581 INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX (164) 497 NET GAIN (LOSS) ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX - - - ----------------------------------------------------------------------------------------------------------- INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX (164) 497 - ----------------------------------------------------------------------------------------------------------- NET INCOME $ 36,667 $ 30,078 =========================================================================================================== BASIC EARNINGS PER COMMON SHARE: CONTINUING OPERATIONS $ 0.69 $ 0.56 DISCONTINUED OPERATIONS - 0.01 - ----------------------------------------------------------------------------------------------------------- NET INCOME $ 0.69 $ 0.57 =========================================================================================================== DILUTED EARNINGS PER COMMON SHARE: CONTINUING OPERATIONS $ 0.68 $ 0.55 DISCONTINUED OPERATIONS (0.01) 0.01 - ----------------------------------------------------------------------------------------------------------- NET INCOME $ 0.67 $ 0.56 =========================================================================================================== SHARE DATA: BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 53,509 52,637 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 54,451 53,857 =========================================================================================================== BASIC EARNINGS PER COMMON SHARE (ADJUSTED FOR ANNOUNCED STOCK SPLIT): CONTINUING OPERATIONS $ 0.46 $ 0.37 DISCONTINUED OPERATIONS - 0.01 - ----------------------------------------------------------------------------------------------------------- NET INCOME $ 0.46 $ 0.38 =========================================================================================================== DILUTED EARNINGS PER COMMON SHARE (ADJUSTED FOR ANNOUNCED STOCK SPLIT): CONTINUING OPERATIONS $ 0.45 $ 0.37 DISCONTINUED OPERATIONS - - - ----------------------------------------------------------------------------------------------------------- NET INCOME $ 0.45 $ 0.37 =========================================================================================================== SHARE DATA (ADJUSTED FOR ANNOUNCED STOCK SPLIT): BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 80,264 78,956 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 81,677 80,786 =========================================================================================================== CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) MARCH 31, DECEMBER 31 2007 2006 - ----------------------------------------------------------------------------------------------------------- ASSETS CURRENT ASSETS CASH AND CASH EQUIVALENTS $ 77,500 $ 77,941 RECEIVABLES - NET 196,336 166,485 INVENTORIES 169,668 160,687 ASSETS HELD FOR SALE 852 829 OTHER CURRENT ASSETS 21,803 11,966 - ----------------------------------------------------------------------------------------------------------- TOTAL CURRENT ASSETS 466,159 417,908 PROPERTY, PLANT AND EQUIPMENT - NET 167,278 165,949 GOODWILL AND INTANGIBLE ASSETS 1,108,270 1,083,963 OTHER NONCURRENT ASSETS 2,874 3,001 - ----------------------------------------------------------------------------------------------------------- TOTAL ASSETS $1,744,581 $1,670,821 =========================================================================================================== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES TRADE ACCOUNTS PAYABLE $ 87,332 $ 75,444 ACCRUED EXPENSES 91,794 95,170 SHORT-TERM BORROWINGS 158,489 8,210 LIABILITIES HELD FOR SALE 229 373 DIVIDENDS PAYABLE - 8,055 - ----------------------------------------------------------------------------------------------------------- TOTAL CURRENT LIABILITIES 337,844 187,252 LONG-TERM BORROWINGS 217,900 353,770 OTHER NONCURRENT LIABILITIES 160,664 150,527 - ----------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 716,408 691,549 SHAREHOLDERS' EQUITY 1,028,173 979,272 - ----------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,744,581 $1,670,821 ===========================================================================================================
-more- IDEX CORPORATION ADD -6- IDEX CORPORATION COMPANY AND BUSINESS GROUP FINANCIAL INFORMATION (DOLLARS IN THOUSANDS)
FIRST QUARTER ENDED MARCH 31, (a) 2007 2006 - --------------------------------------------------------------------------------------------------------- FLUID & METERING TECHNOLOGIES NET SALES $136,706 $101,920 OPERATING INCOME (b) 29,751 19,759 OPERATING MARGIN 21.8% 19.4% DEPRECIATION AND AMORTIZATION $ 3,849 $ 2,233 CAPITAL EXPENDITURES 2,636 1,132 HEALTH & SCIENCE TECHNOLOGIES NET SALES $ 80,720 $ 63,021 OPERATING INCOME (b) 13,863 12,280 OPERATING MARGIN 17.2% 19.5% DEPRECIATION AND AMORTIZATION $ 2,569 $ 1,399 CAPITAL EXPENDITURES 1,651 877 DISPENSING EQUIPMENT NET SALES $ 47,893 $ 41,408 OPERATING INCOME (b) 11,704 10,330 OPERATING MARGIN 24.4% 24.9% DEPRECIATION AND AMORTIZATION $ 547 $ 1,013 CAPITAL EXPENDITURES 292 659 FIRE & SAFETY/DIVERSIFIED PRODUCTS NET SALES $ 69,196 $ 61,216 OPERATING INCOME (b) 15,358 13,655 OPERATING MARGIN 22.2% 22.3% DEPRECIATION AND AMORTIZATION $ 1,525 $ 1,538 CAPITAL EXPENDITURES 886 1,138 COMPANY NET SALES $333,268 $266,388 OPERATING INCOME 61,552 47,778 OPERATING MARGIN 18.5% 17.9% DEPRECIATION AND AMORTIZATION (c) $ 9,139 $ 6,293 CAPITAL EXPENDITURES 5,783 4,015 - --------------------------------------------------------------------------------------------------------- (a) FIRST QUARTER DATA INCLUDES ACQUISITION OF BANJO (OCTOBER 2006), TOPTECH (DECEMBER 2006) AND FAURE HERMAN (FEBRUARY 2007) IN THE FLUID & METERING TECHNOLOGIES GROUP, JUN-AIR (FEBRUARY 2006) AND EPI (MAY 2006) IN THE HEALTH & SCIENCE TECHNOLOGIES GROUP AND AIRSHORE (JANUARY 2006) IN THE FIRE & SAFETY/DIVERSIFIED PRODUCTS GROUP FROM THE DATES OF ACQUISITION. (b) GROUP OPERATING INCOME EXCLUDES UNALLOCATED CORPORATE OPERATING EXPENSES. (c) EXCLUDES AMORTIZATION OF DEBT ISSUANCE EXPENSES AND UNEARNED COMPENSATION.
-----END PRIVACY-ENHANCED MESSAGE-----