EX-99.1 2 c56141exv99w1.htm EX-99.1 exv99w1
EXHIBIT 99.1
IDEX CORPORATION REPORTS FOURTH QUARTER 2009 RESULTS;
ADJUSTED EARNINGS PER SHARE OF 43 CENTS
NORTHBROOK, IL, February 3 — IDEX Corporation (NYSE: IEX) today announced its financial results for the three- and twelve-month periods ended December 31, 2009.
Fourth Quarter 2009 Results
New orders in the quarter totaled $348 million, up 4 percent compared to the prior-year period. Sales in the quarter totaled $343 million, 3 percent lower than the prior-year period. Both orders and sales were favorably impacted by 3 percent foreign currency translation and 1 percent acquisitions.
Fourth quarter 2009 operating income, adjusted for restructuring related charges of $3.8 million, was $56 million and resulted in adjusted operating margin of 16.4 percent, up 220 basis points from the prior year (excluding prior year restructuring related charges of $12.7 million). On an as-reported basis, fourth quarter operating income of $52 million was 39 percent higher than the prior-year period.
Excluding the impact of restructuring related charges, fourth quarter adjusted diluted earnings per share was 43 cents, an increase of 5 cents, or 13 percent, from the fourth quarter of the previous year (excluding prior year unfavorable impact of restructuring related charges). On an as-reported basis, diluted earnings per share of 40 cents increased 13 cents, or 48 percent, from the fourth quarter of the previous year.
Full Year 2009 Highlights
  Orders decreased 10 percent compared to the prior year (+5 percent acquisitions, -13 percent organic and -2 percent foreign currency translation).
  Sales decreased 11 percent compared to the prior year (+5 percent acquisitions, -14 percent organic and -2 percent foreign currency translation).
  Reported net income of $113 million was $14 million, or 11 percent, lower than the prior year. Excluding restructuring related charges and the acquisition related inventory fair value expense, adjusted net income of $124 million was $35 million, or 22 percent, lower than the prior year (excluding prior year restructuring and goodwill impairment charges).
  Diluted EPS of $1.40 was 13 cents, or 8 percent, lower than the prior year. Excluding restructuring related charges and the acquisition related inventory fair value expense, adjusted diluted EPS of $1.53 was 39 cents, or 20 percent, lower than the prior year (excluding prior year restructuring and goodwill impairment charges).
  EBITDA of $242 million was 18 percent of sales and covered interest expense by more than 14 times.
  Free cash flow of $190 million represented 168 percent of net income.
“While 2009 proved to be a challenging year, we are seeing signs of recovery in the global economy and stabilization in most of our end markets. In the fourth quarter, we achieved strong sequential revenue growth and, while revenue is not yet back to prior year levels, we have seen improved order activity across all segments. Our restructuring efforts are nearly complete. We are realizing significant operating margin improvement. Overall, we are very pleased with our performance in the fourth quarter.
Looking ahead to 2010, we are well positioned to deliver top-line growth across most of the markets we serve. Our current outlook projects strong growth from our energy, water and health & science end markets, partially offset by weakness in the fire suppression and dispensing end markets. We will continue to leverage our cost structure and focus on commercial excellence and operational execution while we invest in global markets that will enable long-term sustainable growth.
Based on current outlook, our projected first quarter 2010 EPS is in the range of 40 to 42 cents on a fully diluted basis. For the full year 2010, we expect organic revenue growth of approximately 2 - 4 percent resulting in diluted EPS of $1.63 to $1.73. Organic growth higher than 4 percent will be dependent on the extent and sustainability of second half 2010 economic recovery.”
Lawrence D. Kingsley
Chairman and Chief Executive Officer

 


 

Fourth Quarter 2009 Business Highlights (excluding restructuring related charges)
Fluid & Metering Technologies
    Sales in the fourth quarter of $170 million reflected a 5 percent decrease compared to the fourth quarter of 2008 (+1 percent acquisitions, -9 percent organic and +3 percent foreign currency translation).
 
    Operating margin of 17.9 percent represented a 160 basis point improvement compared with the fourth quarter of 2008 primarily due to cost reduction initiatives.
Health & Science Technologies
    Sales in the fourth quarter of $80 million reflected a 3 percent increase compared to the fourth quarter of 2008 (+1 percent organic and +2 percent acquisitions).
 
    Operating margin of 22.2 percent reflected a 420 basis point improvement compared with the fourth quarter of 2008 primarily due to cost reduction initiatives and favorable mix within the segment.
Dispensing Equipment
    Sales of $23 million in the fourth quarter reflected a 10 percent decrease compared with the fourth quarter of 2008 (-17 percent organic and +7 percent foreign currency translation), as a result of continued deterioration in capital spending for both the North American and European markets.
 
    Operating margin of 12.3 percent reflected a significant improvement compared with the fourth quarter of 2008 primarily due to cost reduction initiatives.
Fire & Safety/Diversified Products
    Sales in the fourth quarter of $70 million reflected a 4 percent decrease compared with the fourth quarter of 2008 (-8 percent organic and +4 percent foreign currency translation).
 
    Operating margin of 25.5 percent represented a 100 basis point increase compared with the fourth quarter of 2008 primarily due to cost reduction initiatives and favorable mix within the segment.
For the fourth quarter of 2009, Fluid & Metering Technologies contributed 50 percent of sales and 44 percent of operating income; Health & Science Technologies accounted for 23 percent of sales and 26 percent of operating income; Dispensing Equipment accounted for 7 percent of sales and 4 percent of operating income; and Fire & Safety/Diversified Products represented 20 percent of sales and 26 percent of operating income.
Conference Call to be Broadcast over the Internet
IDEX will broadcast its fourth quarter earnings conference call over the Internet on Thursday February 4, 2010 at 9:30 a.m. CT. Chairman and Chief Executive Officer Larry Kingsley and Vice President and Chief Financial Officer Dominic Romeo will discuss the company’s recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors will also be able to hear a replay of the call by dialing 888.203.1112 (or 719.457.0820 for international participants) using the ID # 7923468.
A Note on EBITDA and Free Cash Flow
EBITDA means earnings before interest, income taxes, depreciation and amortization, while free cash flow means cash flow from operating activities less capital expenditures plus the excess tax benefit from stock-based compensation. Management uses these non-GAAP financial measures as internal operating metrics and for enterprise valuation purposes. Management believes these measures are useful as analytical indicators of leverage capacity and debt servicing ability, and uses them to measure financial performance as well as for planning purposes. However, they should not be considered as alternatives to net income, cash flow from operating activities or any other items calculated in accordance with U.S. GAAP, or as an indicator of operating performance. The definitions of EBITDA and free cash flow used here may differ from those used by other companies.

 


 

EBITDA and Free Cash Flow bridge
                                                                 
    For the Quarter Ended     For the Year Ended  
    December 31,     September 30,     December 31,        
    2009     2008     Change     2009     Change     2009     2008     Change  
 
                                                               
Income before Taxes
  $ 48.8     $ 33.6       45 %   $ 43.9       11 %   $ 168.8     $ 192.2       (12 )%
Depreciation and Amortization
    14.4       13.5       7       14.1       2       56.3       48.6       16  
Interest
    4.0       5.2       (23 )     4.0             17.2       18.9       (9 )
 
                                                     
EBITDA
  $ 67.2     $ 52.3       28     $ 62.0       8     $ 242.3     $ 259.7       (7 )
 
                                                     
 
                                                               
Cash Flow from Operating Activities
  $ 54.9     $ 53.9       2 %   $ 84.8       (35 )%   $ 212.5     $ 222.0       (4 )%
Capital Expenditures
    (6.7 )     (8.7 )     (23 )     (7.4 )     (9 )     (25.1 )     (27.8 )     (10 )
Excess Tax Benefit from Stock-Based Compensation
    1.2       0.2             0.3             2.8       3.1       (12 )
 
                                                   
 
Free Cash Flow
  $ 49.4     $ 45.4       9     $ 77.7       (36 )   $ 190.2     $ 197.3       (4 )
 
                                                     
Diluted Earnings Per Share bridge
                                                                 
    December 31,     September 30,     December 31,        
    2009     2008     Change     2009     Change     2009     2008     Change  
 
                                                               
EPS — as reported
  $ 0.40     $ 0.27       48 %   $ 0.37       8 %   $ 1.40     $ 1.53       (8 )%
 
                                                               
Restructuring charges
    0.03       0.11       (73 )     0.02       50       0.10       0.15       (33 )
Fair value inventory adjust
                                  0.03              
Goodwill impairment
                                        0.24        
 
                                                     
 
                                                               
EPS — as adjusted
  $ 0.43     $ 0.38       13     $ 0.39       10     $ 1.53     $ 1.92       (20 )
 
                                                     
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements may relate to, among other things, capital expenditures, cost reductions, cash flow, and operating improvements and are indicated by words or phrases such as “anticipate,” “estimate,” “plans,” “expects,” “projects,” “should,” “will,” “management believes,” “the company believes,” “the company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors, and levels of capital spending in certain industries — all of which could have a material impact on order rates and IDEX’s results, particularly in light of the low levels of order backlogs it typically maintains; its ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the company operates; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.
About IDEX
IDEX Corporation is an applied solutions company specializing in fluid and metering technologies, health and science technologies, dispensing equipment, and fire, safety and other diversified products built to its customers’ exacting specifications. Its products are sold in niche markets to a wide range of industries throughout the world. IDEX shares are traded on the New York Stock Exchange and Chicago Stock Exchange under the symbol “IEX”.
For further information on IDEX Corporation and its business units, visit the company’s Web site at www.idexcorp.com.
(Tables follow)

 


 

IDEX CORPORATION
IDEX CORPORATION
Condensed Statements of Consolidated Operations
(in thousands except per share amounts)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
    2009   2008(a)   2009   2008(a)
 
 
                               
Net sales
  $ 343,344     $ 355,306     $ 1,329,661     $ 1,489,471  
Cost of sales
    204,311       219,647       807,275       892,038  
 
Gross profit
    139,033       135,659       522,386       597,433  
Selling, general and administrative expenses
    82,766       85,310       325,453       343,392  
Goodwill impairment
                      30,090  
Restructuring expenses
    3,826       12,719       12,079       17,995  
 
Operating income
    52,441       37,630       184,854       205,956  
Other income — net
    345       1,238       1,151       5,123  
Interest expense
    3,966       5,233       17,178       18,852  
 
Income before income taxes
    48,820       33,635       168,827       192,227  
Provision for income taxes
    15,733       11,155       55,436       65,201  
 
Net income
  $ 33,087     $ 22,480     $ 113,391     $ 127,026  
 
 
                               
Earnings per Common Share:
                               
 
                               
Basic earnings per common share (b)
  $ 0.41     $ 0.28     $ 1.41     $ 1.55  
 
                               
Diluted earnings per common share (b)
  $ 0.40     $ 0.27     $ 1.40     $ 1.53  
 
                               
Share Data:
                               
 
                               
Basic weighted average common shares outstanding
    79,937       80,529       79,716       81,123  
 
                               
Diluted weighted average common shares outstanding
    81,303       81,289       80,727       82,320  
Condensed Consolidated Balance Sheets
(in thousands)
                 
    December 31,   December 31,
    2009   2008(a)
 
 
               
Assets
               
Current assets
               
Cash and cash equivalents
  $ 73,526     $ 61,353  
Receivables — net
    183,178       205,269  
Inventories
    159,463       181,200  
Other current assets
    30,364       32,866  
 
Total current assets
    446,531       480,688  
Property, plant and equipment — net
    178,283       186,283  
Goodwill and intangible assets
    1,461,799       1,470,289  
Other noncurrent assets
    7,333       14,540  
 
Total assets
  $ 2,093,946     $ 2,151,800  
 
Liabilities and shareholders’ equity
               
Current liabilities
               
Trade accounts payable
  $ 73,020     $ 87,304  
Accrued expenses
    95,990       117,186  
Short-term borrowings
    8,346       5,856  
Dividends payable
    9,586       9,523  
 
Total current liabilities
    186,942       219,869  
Long-term borrowings
    391,754       548,144  
Other noncurrent liabilities
    247,146       239,004  
 
Total liabilities
    825,842       1,007,017  
Shareholders’ equity
    1,268,104       1,144,783  
 
Total liabilities and shareholders’ equity
  $ 2,093,946     $ 2,151,800  
 
-more-

 


 

IDEX CORPORATION
IDEX CORPORATION
Company and Business Group Financial Information
(dollars in thousands)
                                 
    Three Months Ended   Twelve Months Ended
    December 31,   December 31,
    2009(c)   2008(a) (c)   2009(c)   2008(a) (c)
 
 
                               
Fluid & Metering Technologies
                               
Net sales
  $ 170,151     $ 179,156     $ 641,108     $ 697,702  
Operating income (d)
    30,486       29,221       105,188       128,956  
Operating margin
    17.9 %     16.3 %     16.4 %     18.5 %
Depreciation and amortization
  $ 8,188     $ 7,671     $ 32,584     $ 26,276  
Capital expenditures
    3,185       6,164       12,867       13,859  
 
                               
Health & Science Technologies
                               
Net sales
  $ 80,187     $ 77,813     $ 304,329     $ 331,591  
Operating income (d)
    17,794       14,032       57,358       62,539  
Operating margin
    22.2 %     18.0 %     18.8 %     18.9 %
Depreciation and amortization
  $ 3,714     $ 3,395     $ 14,293     $ 11,806  
Capital expenditures
    2,572       1,471       6,365       5,365  
 
                               
Dispensing Equipment
                               
Net sales
  $ 23,168     $ 25,709     $ 127,279     $ 163,861  
Operating income (d)
    2,843       (1,522 )     17,162       24,909  
Operating margin
    12.3 %     (5.9 )%     13.5 %     15.2 %
Depreciation and amortization
  $ 784     $ 771     $ 3,124     $ 3,986  
Capital expenditures
    14       292       864       2,528  
 
                               
Fire & Safety/Diversified Products
                               
Net sales
  $ 70,176     $ 73,363     $ 262,809     $ 300,462  
Operating income (d)
    17,927       17,960       61,192       75,032  
Operating margin
    25.5 %     24.5 %     23.3 %     25.0 %
Depreciation and amortization
  $ 1,513     $ 1,338     $ 5,328     $ 5,288  
Capital expenditures
    1,117       814       3,686       4,743  
 
                               
Company
                               
Net sales
  $ 343,344     $ 355,306     $ 1,329,661     $ 1,489,471  
Operating income
    52,441       37,630       184,854       205,956  
Operating margin
    15.3 %     10.6 %     13.9 %     13.8 %
Depreciation and amortization (e)
  $ 14,453     $ 13,507     $ 56,346     $ 48,599  
Capital expenditures
    7,222       9,194       25,525       28,358  
 
(a)   Certain prior year amounts have been restated to reflect the LIFO to FIFO inventory costing change.
 
(b)   Calculated by applying the two-class method of allocating earnings to common stock and participating securities as required by ASC 260, Earnings Per Share.
 
(c)   Three and twelve month data includes acquisition of IETG (October 2008), iPEK (October 2008) and Richter (October 2008) in the Fluid & Metering Technologies Group and Semrock (October 2008) in the Health & Science Technologies Group from the date of acquisition.
 
(d)   Group operating income excludes unallocated corporate operating expenses and restructuring-related charges. Group operating income also excludes the inventory fair value expense within the Fluid & Metering Technologies Group and Health & Science Technologies Group for the twelve months ended December 31, 2009 and the goodwill impairment charge within the Dispensing Equipment Group for the twelve months ended December 31, 2008.
 
(e)   Excludes amortization of debt issuance expenses.