XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Compensation
9 Months Ended
Sep. 30, 2021
Share-based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on the recommendation from the Compensation Committee.

Stock Options

Stock options generally vest ratably over four years. Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model (for options granted before March 2021) or the Black Scholes valuation model (for options granted after February 2021).
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Weighted average fair value of grants$45.44$31.60$38.86$34.22
Dividend yield0.96%1.18%1.01%1.15%
Volatility24.60%23.71%23.77%22.04%
Risk-free interest rate
0.71% - 0.82%
0.14% - 0.70%
0.12% - 1.54%
1.40% - 1.66%
Expected life (in years)4.905.815.705.80

Total compensation cost for stock options is as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Cost of goods sold$100 $107 $436 $389 
Selling, general and administrative expenses1,789 2,177 6,269 7,449 
Total expense before income taxes1,889 2,284 6,705 7,838 
Income tax benefit(180)(216)(628)(801)
Total expense after income taxes$1,709 $2,068 $6,077 $7,037 
A summary of the Company’s stock option activity as of September 30, 2021 and changes during the nine months ended September 30, 2021 are presented in the following table:
Stock OptionsSharesWeighted
Average
Price
Weighted-Average
Remaining
Contractual Term
Aggregate
Intrinsic
Value
Outstanding at January 1, 2021963,726 $125.70 6.94$70,829,529 
Granted278,605 198.21 
Exercised(131,685)111.07 
Forfeited(37,979)165.68 
Outstanding at September 30, 20211,072,667 $144.92 7.07$66,728,398 
Vested and expected to vest as of September 30, 20211,021,851 $142.97 6.98$65,520,705 
Exercisable at September 30, 2021495,853 $106.25 5.28$49,933,371 

Restricted Stock

Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of September 30, 2021 and changes during the nine months ended September 30, 2021 are presented as follows:
Restricted StockSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 2021111,300 $147.13 
Granted37,985 205.64 
Vested(28,874)137.25 
Forfeited(6,735)169.41 
Unvested at September 30, 2021113,676 $168.24 

Dividends are paid on restricted stock awards and their fair value is equal to the market price of the Company’s stock at the date of the grant.
Total compensation cost for restricted stock awards is as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Cost of goods sold$85 $69 $318 $255 
Selling, general and administrative expenses1,290 963 3,856 2,809 
Total expense before income taxes1,375 1,032 4,174 3,064 
Income tax benefit(264)(217)(846)(643)
Total expense after income taxes$1,111 $815 $3,328 $2,421 

Cash-Settled Restricted Stock

The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2021 and changes during the nine months ended September 30, 2021 are presented in the following table:
Cash-Settled Restricted StockSharesWeighted-Average
Fair Value
Unvested at January 1, 202163,940 $199.20 
Granted22,385 198.85 
Vested(22,921)199.51 
Forfeited(3,930)206.95 
Unvested at September 30, 202159,474 $206.95 

Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Cost of goods sold$60 $283 $414 $595 
Selling, general and administrative expenses364 1,319 2,695 2,433 
Total expense before income taxes424 1,602 3,109 3,028 
Income tax benefit(21)(150)(233)(286)
Total expense after income taxes$403 $1,452 $2,876 $2,742 

Performance Share Units

Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 Nine Months Ended September 30,
20212020
Weighted average fair value of grants$247.49$224.14
Dividend yield—%—%
Volatility28.6%19.5%
Risk-free interest rate0.33%1.30%
Expected life (in years)2.932.94
A summary of the Company’s performance share unit activity as of September 30, 2021 and changes during the nine months ended September 30, 2021 are presented in the following table:
Performance Share UnitsSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 202158,695 $218.16 
Granted29,020 247.49 
Vested— — 
Forfeited(5,850)212.44 
Unvested at September 30, 202181,865 $227.90 

On December 31, 2020, 24,305 performance share units vested. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2020, the Company achieved a 201% payout factor and issued 48,867 common shares in February 2021 for awards that vested in 2020.

Total compensation cost for performance share units is as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Cost of goods sold$— $— $— $— 
Selling, general and administrative expenses1,642 2,572 4,587 7,225 
Total expense before income taxes1,642 2,572 4,587 7,225 
Income tax benefit(84)(49)(195)(157)
Total expense after income taxes$1,558 $2,523 $4,392 $7,068 

The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Condensed Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.

As of September 30, 2021, there was $11.5 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.3 years, $7.8 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.1 years, $4.3 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.0 years and $6.1 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 0.9 years.