XML 39 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Compensation
3 Months Ended
Mar. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based CompensationThe Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on the recommendation from the Compensation Committee.
Stock Options

Stock options generally vest ratably over four years. Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 Three Months Ended March 31,
 20212020
Weighted average fair value of grants$38.59$34.34
Dividend yield1.01%1.15%
Volatility23.73%22.01%
Risk-free interest rate
0.09% - 1.57%
1.43% - 1.68%
Expected life (in years)5.745.80

Total compensation cost for stock options is as follows:
 Three Months Ended March 31,
 20212020
Cost of goods sold$227 $185 
Selling, general and administrative expenses2,694 3,145 
Total expense before income taxes2,921 3,330 
Income tax benefit(273)(367)
Total expense after income taxes$2,648 $2,963 

A summary of the Company’s stock option activity as of March 31, 2021 and changes during the three months ended March 31, 2021 are presented in the following table:
Stock OptionsSharesWeighted
Average
Price
Weighted-Average
Remaining
Contractual Term
Aggregate
Intrinsic
Value
Outstanding at January 1, 2021963,726 $125.70 6.94$70,829,529 
Granted266,985 197.12 
Exercised(34,500)93.65 
Forfeited(10,191)160.30 
Outstanding at March 31, 20211,186,020 $142.42 7.47$79,349,107 
Vested and expected to vest as of March 31, 20211,117,282 $140.14 7.36$77,293,221 
Exercisable at March 31, 2021589,346 $107.82 5.86$59,819,281 

Restricted Stock

Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of March 31, 2021 and changes during the three months ended March 31, 2021 are presented as follows:
Restricted StockSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 2021111,300 $147.13 
Granted22,535 197.05 
Vested(18,909)132.53 
Forfeited(2,610)158.07 
Unvested at March 31, 2021112,316 $159.73 

Dividends are paid on restricted stock awards and their fair value is equal to the market price of the Company’s stock at the date of the grant.

Total compensation cost for restricted stock awards is as follows:
 Three Months Ended March 31,
 20212020
Cost of goods sold$167 $109 
Selling, general and administrative expenses1,446 982 
Total expense before income taxes1,613 1,091 
Income tax benefit(336)(229)
Total expense after income taxes$1,277 $862 

Cash-Settled Restricted Stock

The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2021 and changes during the three months ended March 31, 2021 are presented in the following table:
Cash-Settled Restricted StockSharesWeighted-Average
Fair Value
Unvested at January 1, 202163,940 $199.20 
Granted19,480 197.10 
Vested(19,806)196.77 
Forfeited(395)209.32 
Unvested at March 31, 202163,219 $209.32 

Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:
 Three Months Ended March 31,
 20212020
Cost of goods sold$210 $71 
Selling, general and administrative expenses1,270 189 
Total expense before income taxes1,480 260 
Income tax benefit(113)(16)
Total expense after income taxes$1,367 $244 
Performance Share Units

Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 Three Months Ended March 31,
20212020
Weighted average fair value of grants$247.49$224.14
Dividend yield—%—%
Volatility28.6%19.5%
Risk-free interest rate0.33%1.30%
Expected life (in years)2.932.94

A summary of the Company’s performance share unit activity as of March 31, 2021 and changes during the three months ended March 31, 2021 are presented in the following table:
Performance Share UnitsSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 202158,695 $218.16 
Granted29,020 247.49 
Vested— — 
Forfeited(1,590)212.77 
Unvested at March 31, 202186,125 $227.13 

On December 31, 2020, 24,305 performance share units vested. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2020, the Company achieved a 201% payout factor and issued 48,867 common shares in February 2021 for awards that vested in 2020.

Total compensation cost for performance share units is as follows:
 Three Months Ended March 31,
20212020
Cost of goods sold$— $— 
Selling, general and administrative expenses1,738 2,049 
Total expense before income taxes1,738 2,049 
Income tax benefit(33)(49)
Total expense after income taxes$1,705 $2,000 

The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Condensed Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.

As of March 31, 2021, there was $14.7 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.4 years, $7.5 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.1 years, $5.6 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.2 years and $8.4 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.1 years.