XML 85 R68.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
option
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Lessee, Lease, Description [Line Items]      
Options for renewal | option 1    
Assets and Liabilities, Lessee [Abstract]      
Total right-of-use assets - net $ 94,028   $ 82,374
Current lease liabilities 16,117   15,235
Noncurrent lease liabilities 80,802   69,928
Total lease liabilities 96,919   85,163
Lease, Cost [Abstract]      
Operating lease cost 6,328 $ 5,375  
Variable lease cost 641 593  
Total lease expense 6,969 5,968  
Cash paid for amounts included in the measurement of operating lease liabilities 6,038 5,539  
Right-of-use assets obtained in exchange for new operating lease liabilities 17,024 $ 1,809  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2020 (excluding the three months ended March 31, 2020) 14,121    
2021 16,206    
2022 13,201    
2023 10,812    
2024 8,773    
Thereafter 54,945    
Total lease payments 118,058    
Less: Imputed interest (21,139)   (19,218)
Legally binding minimum lease payments for leases signed but not yet commenced 6,400    
Maturity of Lease Liabilities      
2020     18,449
2021     15,070
2022     10,647
2023     8,894
2024     7,037
Thereafter     44,284
Total lease payments     104,381
Building      
Assets and Liabilities, Lessee [Abstract]      
Total right-of-use assets - net 88,156   75,381
Equipment      
Assets and Liabilities, Lessee [Abstract]      
Total right-of-use assets - net $ 5,872   $ 6,993
Building and Equipment      
Lease, Cost [Abstract]      
Weighted-average remaining lease term (years): Operating leases 9 years 10 months 2 days   9 years 7 months 9 days
Weighted-average discount rate: Operating leases 3.75%   4.08%
Vehicles      
Lease, Cost [Abstract]      
Weighted-average remaining lease term (years): Operating leases 1 year 11 months 1 day   1 year 11 months 1 day
Weighted-average discount rate: Operating leases 2.93%   2.99%