XML 87 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Weighted average fair value of grants
 
$34.34
 
$35.17
Dividend yield
 
1.15%
 
1.18%
Volatility
 
22.01%
 
24.79%
Risk-free interest rate
 
1.43% - 1.68%
 
2.53% - 3.05%
Expected life (in years)
 
5.80
 
5.87

Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$
185

 
$
192

Selling, general and administrative expenses
 
3,145

 
2,540

Total expense before income taxes
 
3,330

 
2,732

Income tax benefit
 
(367
)
 
(368
)
Total expense after income taxes
 
$
2,963

 
$
2,364


Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2020
1,386,539

 
$
103.58

 
6.95
 
$
94,764,140

Granted
341,285

 
173.31

 
 
 
 
Exercised
(27,978
)
 
74.68

 
 
 
 
Forfeited
(22,665
)
 
131.64

 
 
 
 
Outstanding at March 31, 2020
1,677,181

 
$
117.88

 
7.36
 
$
48,014,239

Vested and expected to vest as of March 31, 2020
1,214,651

 
$
80.14

 
4.78
 
$
36,239,484

Exercisable at March 31, 2020
562,925

 
$
80.05

 
5.38
 
$
32,686,084


Schedule of Restricted Stock Activity A summary of the Company’s restricted stock activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2020
130,248

 
$
124.61

Granted
26,670

 
173.25

Vested
(37,761
)
 
94.52

Forfeited
(6,990
)
 
128.12

Unvested at March 31, 2020
112,167

 
$
146.01


Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted stock awards is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$
109

 
$
138

Selling, general and administrative expenses
 
982

 
1,288

Total expense before income taxes
 
1,091

 
1,426

Income tax benefit
 
(229
)
 
(275
)
Total expense after income taxes
 
$
862

 
$
1,151


Schedule of Unvested Cash-settled Restricted Stock Activity Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2020
74,560

 
$
172.08

Granted
20,365

 
173.35

Vested
(24,240
)
 
173.35

Forfeited
(805
)
 
138.11

Unvested at March 31, 2020
69,880

 
$
138.11


Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock Total compensation cost for cash-settled restricted stock is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$
71

 
$
500

Selling, general and administrative expenses
 
189

 
1,530

Total expense before income taxes
 
260

 
2,030

Income tax benefit
 
(16
)
 
(187
)
Total expense after income taxes
 
$
244

 
$
1,843



Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Three Months Ended March 31,
 
2020
 
2019
Weighted average fair value of grants
$224.14
 
$203.06
Dividend yield
—%
 
—%
Volatility
19.5%
 
19.08%
Risk-free interest rate
1.30%
 
2.53%
Expected life (in years)
2.94
 
2.84

Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2020
100,575

 
$
178.97

Granted
42,690

 
224.14

Vested

 

Forfeited
(4,185
)
 
211.73

Unvested at March 31, 2020
139,080

 
$
215.46


Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$

 
$

Selling, general and administrative expenses
 
2,049

 
1,372

Total expense before income taxes
 
2,049

 
1,372

Income tax benefit
 
(49
)
 
(48
)
Total expense after income taxes
 
$
2,000

 
$
1,324