XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Lessee Disclosure [Abstract]  
Supplemental Balance Sheet Disclosures
Supplemental balance sheet information related to leases as of March 31, 2020 and December 31, 2019 was as follows:
 
Balance Sheet Caption
March 31, 2020
 
December 31, 2019
Operating leases:
 
 
 
 
Building right-of-use assets - net
Other noncurrent assets
$
88,156

 
$
75,381

Equipment right-of-use assets - net
Other noncurrent assets
5,872

 
6,993

Total right-of-use assets - net
 
$
94,028

 
$
82,374

Operating leases:
 
 
 
 
Current lease liabilities
Accrued expenses
$
16,117

 
$
15,235

Noncurrent lease liabilities
Other noncurrent liabilities
80,802

 
69,928

Total lease liabilities
 
$
96,919

 
$
85,163


Schedule of Lease, Cost
The components of lease cost for the three months ended March 31, 2020 and 2019 were as follows:
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Operating lease cost (1)
$
6,328

 
$
5,375

Variable lease cost
641

 
593

Total lease expense
$
6,969

 
$
5,968


(1) Includes short-term leases.
Schedule of Cash Flow, Supplemental Disclosures
Supplemental cash flow information related to leases for the three months ended March 31, 2020 and 2019 was as follows:
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
6,038

 
$
5,539

Right-of-use assets obtained in exchange for new operating lease liabilities
17,024

 
1,809



Other supplemental information related to leases as of March 31, 2020 and December 31, 2019 was as follows:
Lease Term and Discount Rate
March 31, 2020
 
December 31, 2019
Weighted-average remaining lease term (years):
 
 
 
Operating leases - building and equipment
9.84

 
9.61

Operating leases - vehicles
1.92

 
1.92

Weighted-average discount rate:
 
 
 
Operating leases - building and equipment
3.75
%
 
4.08
%
Operating leases - vehicles
2.93
%
 
2.99
%

Schedule of Operating Lease, Liability, Maturity
Total lease liabilities at March 31, 2020 have scheduled maturities as follows:
Maturity of Lease Liabilities
Operating Leases (1)
2020 (excluding the three months ended March 31, 2020)
$
14,121

2021
16,206

2022
13,201

2023
10,812

2024
8,773

Thereafter
54,945

Total lease payments
118,058

Less: Imputed interest
(21,139
)
Present value of lease liabilities
$
96,919


(1) Excludes $6.4 million of legally binding minimum lease payments for leases signed but not yet commenced.
Schedule of Future Minimum Rental Payments for Operating Leases
Total lease liabilities at December 31, 2019 had scheduled maturities as follows:
Maturity of Lease Liabilities
Operating Leases
2020
$
18,449

2021
15,070

2022
10,647

2023
8,894

2024
7,037

Thereafter
44,284

Total lease payments
104,381

Less: Imputed interest
(19,218
)
Present value of lease liabilities
$
85,163