XML 58 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Compensation
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation

The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on the recommendation from the Compensation Committee.

Stock Options

Stock options generally vest ratably over four years. Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Weighted average fair value of grants
 
$34.34
 
$35.17
Dividend yield
 
1.15%
 
1.18%
Volatility
 
22.01%
 
24.79%
Risk-free interest rate
 
1.43% - 1.68%
 
2.53% - 3.05%
Expected life (in years)
 
5.80
 
5.87


Total compensation cost for stock options is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$
185

 
$
192

Selling, general and administrative expenses
 
3,145

 
2,540

Total expense before income taxes
 
3,330

 
2,732

Income tax benefit
 
(367
)
 
(368
)
Total expense after income taxes
 
$
2,963

 
$
2,364



A summary of the Company’s stock option activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2020
1,386,539

 
$
103.58

 
6.95
 
$
94,764,140

Granted
341,285

 
173.31

 
 
 
 
Exercised
(27,978
)
 
74.68

 
 
 
 
Forfeited
(22,665
)
 
131.64

 
 
 
 
Outstanding at March 31, 2020
1,677,181

 
$
117.88

 
7.36
 
$
48,014,239

Vested and expected to vest as of March 31, 2020
1,214,651

 
$
80.14

 
4.78
 
$
36,239,484

Exercisable at March 31, 2020
562,925

 
$
80.05

 
5.38
 
$
32,686,084



Restricted Stock

Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2020
130,248

 
$
124.61

Granted
26,670

 
173.25

Vested
(37,761
)
 
94.52

Forfeited
(6,990
)
 
128.12

Unvested at March 31, 2020
112,167

 
$
146.01



Dividends are paid on restricted stock awards and their fair value is equal to the market price of the Company’s stock at the date of the grant.

Total compensation cost for restricted stock awards is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$
109

 
$
138

Selling, general and administrative expenses
 
982

 
1,288

Total expense before income taxes
 
1,091

 
1,426

Income tax benefit
 
(229
)
 
(275
)
Total expense after income taxes
 
$
862

 
$
1,151



Cash-Settled Restricted Stock

The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2020
74,560

 
$
172.08

Granted
20,365

 
173.35

Vested
(24,240
)
 
173.35

Forfeited
(805
)
 
138.11

Unvested at March 31, 2020
69,880

 
$
138.11



Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$
71

 
$
500

Selling, general and administrative expenses
 
189

 
1,530

Total expense before income taxes
 
260

 
2,030

Income tax benefit
 
(16
)
 
(187
)
Total expense after income taxes
 
$
244

 
$
1,843



Performance Share Units

Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Three Months Ended March 31,
 
2020
 
2019
Weighted average fair value of grants
$224.14
 
$203.06
Dividend yield
—%
 
—%
Volatility
19.5%
 
19.08%
Risk-free interest rate
1.30%
 
2.53%
Expected life (in years)
2.94
 
2.84


A summary of the Company’s performance share unit activity as of March 31, 2020 and changes during the three months ended March 31, 2020 are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2020
100,575

 
$
178.97

Granted
42,690

 
224.14

Vested

 

Forfeited
(4,185
)
 
211.73

Unvested at March 31, 2020
139,080

 
$
215.46



On December 31, 2019, 54,545 performance share units vested. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2019, the Company achieved a 250% payout factor and issued 136,370 common shares in February 2020.

Total compensation cost for performance share units is as follows:
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Cost of goods sold
 
$

 
$

Selling, general and administrative expenses
 
2,049

 
1,372

Total expense before income taxes
 
2,049

 
1,372

Income tax benefit
 
(49
)
 
(48
)
Total expense after income taxes
 
$
2,000

 
$
1,324



The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Condensed Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.

As of March 31, 2020, there was $19.3 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.5 years, $7.7 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.2 years, $4.2 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.2 years and $14.1 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.1 years.