XML 27 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Weighted average fair value of grants
$35.15
 
$38.13
 
$24.19
Dividend yield
1.18%
 
1.07%
 
1.45%
Volatility
24.77%
 
28.46%
 
29.41%
Risk-free interest rate
2.53% - 3.04%
 
2.03% - 3.17%
 
0.83% - 3.04%
Expected life (in years)
5.87
 
5.83
 
5.83

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of December 31, 2019, and changes during the year ended December 31, 2019 is presented as follows:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
1,714,003

 
$
85.08

 
6.70
 
$
74,191,783

Granted
336,385

 
144.97

 
 
 
 
Exercised
(559,725
)
 
69.34

 
 
 
 
Forfeited/Expired
(104,124
)
 
116.94

 
 
 
 
Outstanding at December 31, 2019
1,386,539

 
$
103.58

 
6.95
 
$
94,764,140

Vested and expected to vest at December 31, 2019
1,275,591

 
$
66.82

 
6.93
 
$
88,158,634

Exercisable at December 31, 2019
578,542

 
$
79.52

 
5.57
 
$
53,502,516


Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is recorded in the Consolidated Statements of Operations as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$
445

 
$
470

 
$
428

Selling, general and administrative expenses
8,705

 
8,313

 
7,347

Total expense before income taxes
9,150

 
8,783

 
7,775

Income tax benefit
(1,209
)
 
(1,616
)
 
(2,485
)
Total expense after income taxes
$
7,941

 
$
7,167

 
$
5,290


Schedule of Restricted Stock Activity A summary of the Company’s restricted stock activity as of December 31, 2019, and changes during the year ending December 31, 2019 is as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
148,041

 
$
101.50

Granted
49,260

 
148.12

Vested
(51,253
)
 
80.64

Forfeited
(15,800
)
 
124.54

Unvested at December 31, 2019
130,248

 
$
124.61


Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted stock is recorded in the Consolidated Statements of Operations as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$
261

 
$
367

 
$
335

Selling, general and administrative expenses
4,527

 
4,201

 
4,772

Total expense before income taxes
4,788

 
4,568

 
5,107

Income tax benefit
(920
)
 
(825
)
 
(1,654
)
Total expense after income taxes
$
3,868

 
$
3,743

 
$
3,453


Schedule of Unvested Cash-settled Restricted Stock Activity A summary of the Company’s unvested cash-settled restricted stock activity as of December 31, 2019, and changes during the year ending December 31, 2019 is as follows:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2019
88,225

 
$
126.26

Granted
25,950

 
145.38

Vested
(29,445
)
 
141.89

Forfeited
(10,170
)
 
159.78

Unvested at December 31, 2019
74,560

 
$
172.08


Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is recorded in the Consolidated Statements of Operations as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$
1,230

 
$
809

 
$
1,357

Selling, general and administrative expenses
4,118

 
2,391

 
3,241

Total expense before income taxes
5,348

 
3,200

 
4,598

Income tax benefit
(509
)
 
(337
)
 
(808
)
Total expense after income taxes
$
4,839

 
$
2,863

 
$
3,790


Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Weighted average fair value of grants
$207.26
 
$216.59
 
$115.74
Dividend yield
—%
 
—%
 
—%
Volatility
19.11%
 
17.42%
 
17.36%
Risk-free interest rate
2.49%
 
2.40%
 
1.45%
Expected life (in years)
2.83
 
2.85
 
2.85


Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of December 31, 2019, and changes during the year ending December 31, 2019, is as follows:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
111,155

 
$
142.42

Granted
56,860

 
207.26

Vested
(54,545
)
 
249.44

Forfeited
(12,895
)
 
125.03

Unvested at December 31, 2019
100,575

 
$
178.97


Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$

 
$

 
$

Selling, general and administrative expenses
8,383

 
8,203

 
6,925

Total expense before income taxes
8,383

 
8,203

 
6,925

Income tax benefit
(641
)
 
(1,586
)
 
(2,342
)
Total expense after income taxes
$
7,742

 
$
6,617

 
$
4,583