XML 117 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Compensation
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation

The Company maintains two share-based compensation plans for executives, non-employee directors and certain key employees that authorize the granting of stock options, restricted stock, performance share units and other types of awards consistent with the purpose of the plans. The number of shares authorized for issuance under the Company’s plans as of December 31, 2019
totaled 15.6 million, of which 3.4 million shares were available for future issuance. The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award.

The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on their recommendation from the Compensation Committee.

Stock Options

Stock options granted under the Company’s plans are generally non-qualified and are granted with an exercise price equal to the market price of the Company’s stock on the date of grant. The fair value of each option grant is estimated on the date of the grant using the Binomial lattice option pricing model. The majority of the options issued to employees vest ratably over four years, with vesting beginning one year from the date of grant, and generally expire 10 years from the date of grant.

Weighted average option fair values and assumptions for the periods specified are as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Weighted average fair value of grants
$35.15
 
$38.13
 
$24.19
Dividend yield
1.18%
 
1.07%
 
1.45%
Volatility
24.77%
 
28.46%
 
29.41%
Risk-free interest rate
2.53% - 3.04%
 
2.03% - 3.17%
 
0.83% - 3.04%
Expected life (in years)
5.87
 
5.83
 
5.83


The assumptions are as follows:

The Company estimated volatility using its historical share price performance over the contractual term of the option.
The Company uses historical data to estimate the expected life of the option. The expected life assumption for the years ended December 31, 2019, 2018 and 2017 is an output of the Binomial lattice option pricing model, which incorporates vesting provisions, rate of voluntary exercise and rate of post-vesting termination over the contractual life of the option to define expected employee behavior.
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option. For the years ended December 31, 2019, 2018 and 2017, we present the range of risk-free one-year forward rates, derived from the U.S. treasury yield curve, utilized in the Binomial lattice option pricing model.
The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.

A summary of the Company’s stock option activity as of December 31, 2019, and changes during the year ended December 31, 2019 is presented as follows:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
1,714,003

 
$
85.08

 
6.70
 
$
74,191,783

Granted
336,385

 
144.97

 
 
 
 
Exercised
(559,725
)
 
69.34

 
 
 
 
Forfeited/Expired
(104,124
)
 
116.94

 
 
 
 
Outstanding at December 31, 2019
1,386,539

 
$
103.58

 
6.95
 
$
94,764,140

Vested and expected to vest at December 31, 2019
1,275,591

 
$
66.82

 
6.93
 
$
88,158,634

Exercisable at December 31, 2019
578,542

 
$
79.52

 
5.57
 
$
53,502,516



The intrinsic value for stock options outstanding and exercisable is defined as the difference between the market value of the Company’s common stock as of the end of the period and the grant price. The total intrinsic value of options exercised in 2019, 2018 and 2017 was $49.5 million, $38.0 million and $26.1 million, respectively. In 2019, 2018 and 2017, cash received from
options exercised was $38.8 million, $27.6 million and $22.9 million, respectively, while the actual tax benefit realized for the tax deductions from stock options exercised totaled $10.4 million, $8.0 million and $9.5 million, respectively.

Total compensation cost for stock options is recorded in the Consolidated Statements of Operations as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$
445

 
$
470

 
$
428

Selling, general and administrative expenses
8,705

 
8,313

 
7,347

Total expense before income taxes
9,150

 
8,783

 
7,775

Income tax benefit
(1,209
)
 
(1,616
)
 
(2,485
)
Total expense after income taxes
$
7,941

 
$
7,167

 
$
5,290



As of December 31, 2019, there was $13.2 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.3 years.

Restricted Stock

Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. Dividends are paid on restricted stock awards and their fair value is equal to the market price of the Company’s stock at the date of the grant. A summary of the Company’s restricted stock activity as of December 31, 2019, and changes during the year ending December 31, 2019 is as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
148,041

 
$
101.50

Granted
49,260

 
148.12

Vested
(51,253
)
 
80.64

Forfeited
(15,800
)
 
124.54

Unvested at December 31, 2019
130,248

 
$
124.61



Total compensation cost for restricted stock is recorded in the Consolidated Statements of Operations as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$
261

 
$
367

 
$
335

Selling, general and administrative expenses
4,527

 
4,201

 
4,772

Total expense before income taxes
4,788

 
4,568

 
5,107

Income tax benefit
(920
)
 
(825
)
 
(1,654
)
Total expense after income taxes
$
3,868

 
$
3,743

 
$
3,453



As of December 31, 2019, there was $5.9 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.1 years.

Cash-Settled Restricted Stock

The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. Dividend equivalents are paid on certain cash-
settled restricted stock awards. A summary of the Company’s unvested cash-settled restricted stock activity as of December 31, 2019, and changes during the year ending December 31, 2019 is as follows:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2019
88,225

 
$
126.26

Granted
25,950

 
145.38

Vested
(29,445
)
 
141.89

Forfeited
(10,170
)
 
159.78

Unvested at December 31, 2019
74,560

 
$
172.08



Total compensation cost for cash-settled restricted stock is recorded in the Consolidated Statements of Operations as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$
1,230

 
$
809

 
$
1,357

Selling, general and administrative expenses
4,118

 
2,391

 
3,241

Total expense before income taxes
5,348

 
3,200

 
4,598

Income tax benefit
(509
)
 
(337
)
 
(808
)
Total expense after income taxes
$
4,839

 
$
2,863

 
$
3,790



At December 31, 2019 and 2018, the Company has accrued $5.5 million and $4.5 million, respectively, for cash-settled restricted stock in Accrued expenses in the Consolidated Balance Sheets and has accrued $2.8 million and $2.4 million, respectively, for cash-settled restricted stock in Other non-current liabilities in the Consolidated Balance Sheets.

Performance Share Units

Beginning in 2013, the Company granted performance share units to selected key employees that may be earned based on IDEX total shareholder return over the three-year period following the date of grant. Performance share units are expected to be made annually and are paid out at the end of a three-year period based on the Company’s performance. Performance is measured by determining the percentile rank of the total shareholder return of IDEX common stock in relation to the total shareholder return of the S&P Midcap 400 Industrial Group (for awards granted prior to 2016) or the Russell Midcap Index (for awards granted in 2016 - 2019) for the three-year period following the date of grant. The payment of awards following the three-year award period will be based on performance achieved in accordance with the scale set forth in the plan agreement and may range from 0 percent to 250 percent of the initial grant. A target payout of 100 percent is earned if total shareholder return is equal to the 50th percentile of the peer group. Performance share units earn dividend equivalents for the award period, which will be paid to participants with the award payout at the end of the period based on the actual number of performance share units that are earned. Payments made at the end of the award period will be in the form of stock for performance share units and will be in cash for dividend equivalents. The Company’s performance share units are considered market condition awards, have been assessed at fair value on the date of grant using a Monte Carlo simulation model and are expensed ratably over the three-year term of the awards. The Company granted approximately 0.1 million of performance share units in each of 2019, 2018 and 2017.

Weighted average performance share unit fair values and assumptions for the period specified are as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Weighted average fair value of grants
$207.26
 
$216.59
 
$115.74
Dividend yield
—%
 
—%
 
—%
Volatility
19.11%
 
17.42%
 
17.36%
Risk-free interest rate
2.49%
 
2.40%
 
1.45%
Expected life (in years)
2.83
 
2.85
 
2.85


The assumptions are as follows:

The Company estimated volatility using its historical share price performance over the remaining performance period as of the grant date.
The Company uses a Monte Carlo simulation model that uses an expected life commensurate with the performance period. As a result, the expected life of the performance share units was assumed to be the period from the grant date to the end of the performance period.
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant with a term commensurate with the remaining performance period.
Total Shareholder Return is determined assuming that dividends are reinvested in the issuing entity over the performance period, which is mathematically equivalent to utilizing a 0% dividend yield.

A summary of the Company’s performance share unit activity as of December 31, 2019, and changes during the year ending December 31, 2019, is as follows:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
111,155

 
$
142.42

Granted
56,860

 
207.26

Vested
(54,545
)
 
249.44

Forfeited
(12,895
)
 
125.03

Unvested at December 31, 2019
100,575

 
$
178.97



Awards that vested in 2019 will result in 136,370 shares being issued in 2020.

Total compensation cost for performance share units is as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cost of goods sold
$

 
$

 
$

Selling, general and administrative expenses
8,383

 
8,203

 
6,925

Total expense before income taxes
8,383

 
8,203

 
6,925

Income tax benefit
(641
)
 
(1,586
)
 
(2,342
)
Total expense after income taxes
$
7,742

 
$
6,617

 
$
4,583



As of December 31, 2019, there was $9.0 million of total unrecognized compensation cost related to performance shares that is expected to be recognized over a weighted-average period of 0.9 years.