XML 42 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Weighted average fair value of grants
$27.72
 
$40.83
 
$35.15
 
$38.14
Dividend yield
1.27%
 
1.14%
 
1.18%
 
1.07%
Volatility
22.33%
 
27.81%
 
24.78%
 
28.47%
Risk-free interest rate
1.75% - 1.77%
 
2.47% - 3.07%
 
2.53% - 3.04%
 
2.02% - 3.17%
Expected life (in years)
4.65
 
5.81
 
5.87
 
5.83

Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
74

 
$
91

 
$
356

 
$
388

Selling, general and administrative expenses
2,137

 
1,929

 
6,663

 
6,334

Total expense before income taxes
2,211

 
2,020

 
7,019

 
6,722

Income tax benefit
(288
)
 
(385
)
 
(940
)
 
(1,219
)
Total expense after income taxes
$
1,923

 
$
1,635

 
$
6,079

 
$
5,503


Schedule of Stock Option Activity

A summary of the Company’s stock option activity as of September 30, 2019 and changes during the nine months ended September 30, 2019 are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
1,714,003

 
$
85.08

 
6.70
 
$
74,191,783

Granted
335,095

 
144.91

 
 
 
 
Exercised
(513,317
)
 
69.34

 
 
 
 
Forfeited
(90,067
)
 
114.85

 
 
 
 
Outstanding at September 30, 2019
1,445,714

 
$
102.69

 
7.13
 
$
88,375,713

Vested and expected to vest as of September 30, 2019
1,346,871

 
$
100.97

 
7.04
 
$
84,725,335

Exercisable at September 30, 2019
649,766

 
$
78.22

 
5.69
 
$
55,657,413


Schedule of Restricted Stock Activity A summary of the Company’s restricted stock activity as of September 30, 2019 and changes during the nine months ended September 30, 2019 are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
148,041

 
$
101.50

Granted
41,780

 
143.13

Vested
(50,892
)
 
80.51

Forfeited
(12,390
)
 
122.52

Unvested at September 30, 2019
126,539

 
$
122.69


Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
(10
)
 
$
77

 
$
192

 
$
316

Selling, general and administrative expenses
1,094

 
902

 
3,419

 
3,155

Total expense before income taxes
1,084

 
979

 
3,611

 
3,471

Income tax benefit
(204
)
 
(177
)
 
(684
)
 
(620
)
Total expense after income taxes
$
880

 
$
802

 
$
2,927

 
$
2,851



Schedule of Unvested Cash-settled Restricted Stock Activity Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2019 and changes during the nine months ended September 30, 2019 are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2019
88,225

 
$
126.26

Granted
25,950

 
143.14

Vested
(28,150
)
 
144.27

Forfeited
(9,040
)
 
159.68

Unvested at September 30, 2019
76,985

 
$
172.08


Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
118

 
$
381

 
$
954

 
$
896

Selling, general and administrative expenses
435

 
1,064

 
3,132

 
2,776

Total expense before income taxes
553

 
1,445

 
4,086

 
3,672

Income tax benefit
(67
)
 
(158
)
 
(413
)
 
(368
)
Total expense after income taxes
$
486

 
$
1,287

 
$
3,673

 
$
3,304


Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Nine Months Ended September 30,
 
2019
 
2018
Weighted average fair value of grants
$207.26
 
$216.59
Dividend yield
—%
 
—%
Volatility
19.11%
 
17.42%
Risk-free interest rate
2.49%
 
2.40%
Expected life (in years)
2.83
 
2.85


Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of September 30, 2019 and changes during the nine months ended September 30, 2019 are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
111,155

 
$
142.42

Granted
56,860

 
207.26

Vested

 

Forfeited
(12,895
)
 
125.03

Unvested at September 30, 2019
155,120

 
$
178.97


Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
2,359

 
2,118

 
5,904

 
5,949

Total expense before income taxes
2,359

 
2,118

 
5,904

 
5,949

Income tax benefit
(196
)
 
(418
)
 
(447
)
 
(1,123
)
Total expense after income taxes
$
2,163

 
$
1,700

 
$
5,457

 
$
4,826