XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Weighted average fair value of grants
$34.82
 
$37.22
 
$35.16
 
$38.09
Dividend yield
1.18%
 
1.24%
 
1.18%
 
1.07%
Volatility
23.31%
 
28.01%
 
24.78%
 
28.49%
Risk-free interest rate
2.37% - 2.62%
 
2.28% - 3.11%
 
2.53% - 3.04%
 
2.01% - 3.17%
Expected life (in years)
5.86
 
5.82
 
5.87
 
5.83

Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
90

 
$
91

 
$
282

 
$
297

Selling, general and administrative expenses
1,986

 
1,881

 
4,526

 
4,405

Total expense before income taxes
2,076

 
1,972

 
4,808

 
4,702

Income tax benefit
(284
)
 
(364
)
 
(652
)
 
(834
)
Total expense after income taxes
$
1,792

 
$
1,608

 
$
4,156

 
$
3,868


Schedule of Stock Option Activity

A summary of the Company’s stock option activity as of June 30, 2019 and changes during the six months ended June 30, 2019 are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
1,714,003

 
$
85.08

 
6.70
 
$
74,191,783

Granted
334,430

 
144.89

 
 
 
 
Exercised
(298,167
)
 
69.54

 
 
 
 
Forfeited
(61,098
)
 
112.34

 
 
 
 
Outstanding at June 30, 2019
1,689,168

 
$
98.68

 
7.06
 
$
124,043,143

Vested and expected to vest as of June 30, 2019
1,587,297

 
$
95.88

 
6.88
 
$
121,043,268

Exercisable at June 30, 2019
860,924

 
$
75.87

 
5.64
 
$
82,885,109


Schedule of Restricted Stock Activity A summary of the Company’s restricted stock activity as of June 30, 2019 and changes during the six months ended June 30, 2019 are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
148,041

 
$
101.50

Granted
40,890

 
146.25

Vested
(35,552
)
 
74.88

Forfeited
(8,400
)
 
125.11

Unvested at June 30, 2019
144,979

 
$
119.70


Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
64

 
$
83

 
$
202

 
$
239

Selling, general and administrative expenses
1,037

 
964

 
2,325

 
2,253

Total expense before income taxes
1,101

 
1,047

 
2,527

 
2,492

Income tax benefit
(205
)
 
(186
)
 
(480
)
 
(443
)
Total expense after income taxes
$
896

 
$
861

 
$
2,047

 
$
2,049



Schedule of Unvested Cash-settled Restricted Stock Activity Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. A summary of the Company’s unvested cash-settled restricted stock activity as of June 30, 2019 and changes during the six months ended June 30, 2019 are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2019
88,225

 
$
126.26

Granted
25,585

 
145.18

Vested
(27,900
)
 
144.12

Forfeited
(4,360
)
 
155.18

Unvested at June 30, 2019
81,550

 
$
172.14


Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
336

 
$
102

 
$
836

 
$
515

Selling, general and administrative expenses
1,167

 
508

 
2,697

 
1,712

Total expense before income taxes
1,503

 
610

 
3,533

 
2,227

Income tax benefit
(159
)
 
(51
)
 
(346
)
 
(210
)
Total expense after income taxes
$
1,344

 
$
559

 
$
3,187

 
$
2,017


Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Six Months Ended 
 June 30,
 
2019
 
2018
Weighted average fair value of grants
$207.26
 
$216.59
Dividend yield
—%
 
—%
Volatility
19.11%
 
17.42%
Risk-free interest rate
2.49%
 
2.40%
Expected life (in years)
2.83
 
2.85


Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of June 30, 2019 and changes during the six months ended June 30, 2019 are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
111,155

 
$
142.42

Granted
56,860

 
207.26

Vested

 

Forfeited
(9,850
)
 
163.68

Unvested at June 30, 2019
158,165

 
$
179.06


Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
2,173

 
1,971

 
3,545

 
3,831

Total expense before income taxes
2,173

 
1,971

 
3,545

 
3,831

Income tax benefit
(203
)
 
(388
)
 
(251
)
 
(705
)
Total expense after income taxes
$
1,970

 
$
1,583

 
$
3,294

 
$
3,126