XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended 
 March 31,
 
2019
 
2018
Weighted average fair value of grants
$35.17
 
$37.96
Dividend yield
1.18%
 
1.07%
Volatility
24.79%
 
28.49%
Risk-free interest rate
2.53% - 3.05%
 
2.01% - 3.17%
Expected life (in years)
5.87
 
5.78
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$
192

 
$
206

Selling, general and administrative expenses
2,540

 
2,524

Total expense before income taxes
2,732

 
2,730

Income tax benefit
(368
)
 
(470
)
Total expense after income taxes
$
2,364

 
$
2,260

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
1,714,003

 
$
85.08

 
6.70
 
$
74,191,783

Granted
332,625

 
144.83

 
 
 
 
Exercised
(131,565
)
 
67.42

 
 
 
 
Forfeited
(44,168
)
 
108.13

 
 
 
 
Outstanding at March 31, 2019
1,870,895

 
$
96.40

 
7.12
 
$
103,532,580

Vested and expected to vest as of March 31, 2019
1,747,058

 
$
94.14

 
6.99
 
$
100,638,073

Exercisable at March 31, 2019
1,023,778

 
$
75.01

 
5.74
 
$
78,549,384

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
148,041

 
$
101.50

Granted
32,945

 
144.25

Vested
(34,952
)
 
74.72

Forfeited
(3,165
)
 
128.71

Unvested at March 31, 2019
142,869

 
$
117.30

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$
138

 
$
156

Selling, general and administrative expenses
1,288

 
1,289

Total expense before income taxes
1,426

 
1,445

Income tax benefit
(275
)
 
(257
)
Total expense after income taxes
$
1,151

 
$
1,188

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2019
88,225

 
$
126.26

Granted
24,305

 
144.74

Vested
(27,900
)
 
144.12

Forfeited
(3,625
)
 
151.74

Unvested at March 31, 2019
81,005

 
$
151.74

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$
500

 
$
413

Selling, general and administrative expenses
1,530

 
1,204

Total expense before income taxes
2,030

 
1,617

Income tax benefit
(187
)
 
(159
)
Total expense after income taxes
$
1,843

 
$
1,458

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Three Months Ended 
 March 31,
 
2019
 
2018
Weighted average fair value of grants
$203.06
 
$216.59
Dividend yield
—%
 
—%
Volatility
19.08%
 
17.42%
Risk-free interest rate
2.53%
 
2.40%
Expected life (in years)
2.84
 
2.85
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
111,155

 
$
142.42

Granted
50,255

 
203.06

Vested

 

Forfeited
(8,970
)
 
162.86

Unvested at March 31, 2019
152,440

 
$
175.87

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$

 
$

Selling, general and administrative expenses
1,372

 
1,860

Total expense before income taxes
1,372

 
1,860

Income tax benefit
(48
)
 
(317
)
Total expense after income taxes
$
1,324

 
$
1,543