XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Compensation
3 Months Ended
Mar. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation

The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors.

Stock Options

Stock options generally vest ratably over four years. Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended 
 March 31,
 
2019
 
2018
Weighted average fair value of grants
$35.17
 
$37.96
Dividend yield
1.18%
 
1.07%
Volatility
24.79%
 
28.49%
Risk-free interest rate
2.53% - 3.05%
 
2.01% - 3.17%
Expected life (in years)
5.87
 
5.78


Total compensation cost for stock options is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$
192

 
$
206

Selling, general and administrative expenses
2,540

 
2,524

Total expense before income taxes
2,732

 
2,730

Income tax benefit
(368
)
 
(470
)
Total expense after income taxes
$
2,364

 
$
2,260



A summary of the Company’s stock option activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
1,714,003

 
$
85.08

 
6.70
 
$
74,191,783

Granted
332,625

 
144.83

 
 
 
 
Exercised
(131,565
)
 
67.42

 
 
 
 
Forfeited
(44,168
)
 
108.13

 
 
 
 
Outstanding at March 31, 2019
1,870,895

 
$
96.40

 
7.12
 
$
103,532,580

Vested and expected to vest as of March 31, 2019
1,747,058

 
$
94.14

 
6.99
 
$
100,638,073

Exercisable at March 31, 2019
1,023,778

 
$
75.01

 
5.74
 
$
78,549,384



Restricted Stock

Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
148,041

 
$
101.50

Granted
32,945

 
144.25

Vested
(34,952
)
 
74.72

Forfeited
(3,165
)
 
128.71

Unvested at March 31, 2019
142,869

 
$
117.30



Dividends are paid on restricted stock awards whose fair value is equal to the market price of the Company’s stock at the date of the grant.

Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$
138

 
$
156

Selling, general and administrative expenses
1,288

 
1,289

Total expense before income taxes
1,426

 
1,445

Income tax benefit
(275
)
 
(257
)
Total expense after income taxes
$
1,151

 
$
1,188



Cash-Settled Restricted Stock

The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2019
88,225

 
$
126.26

Granted
24,305

 
144.74

Vested
(27,900
)
 
144.12

Forfeited
(3,625
)
 
151.74

Unvested at March 31, 2019
81,005

 
$
151.74



Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$
500

 
$
413

Selling, general and administrative expenses
1,530

 
1,204

Total expense before income taxes
2,030

 
1,617

Income tax benefit
(187
)
 
(159
)
Total expense after income taxes
$
1,843

 
$
1,458



Performance Share Units

Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Three Months Ended 
 March 31,
 
2019
 
2018
Weighted average fair value of grants
$203.06
 
$216.59
Dividend yield
—%
 
—%
Volatility
19.08%
 
17.42%
Risk-free interest rate
2.53%
 
2.40%
Expected life (in years)
2.84
 
2.85


A summary of the Company’s performance share unit activity as of March 31, 2019, and changes during the three months ended March 31, 2019, are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2019
111,155

 
$
142.42

Granted
50,255

 
203.06

Vested

 

Forfeited
(8,970
)
 
162.86

Unvested at March 31, 2019
152,440

 
$
175.87



On December 31, 2018, 69,995 performance share units vested. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2018, the Company achieved a 250% payout factor and issued 174,994 common shares in February 2019.

Total compensation cost for performance share units is as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Cost of goods sold
$

 
$

Selling, general and administrative expenses
1,372

 
1,860

Total expense before income taxes
1,372

 
1,860

Income tax benefit
(48
)
 
(317
)
Total expense after income taxes
$
1,324

 
$
1,543



The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Condensed Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.

As of March 31, 2019, there was $19.7 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.6 years, $7.5 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.2 years, $5.5 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.2 years and $13.5 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.2 years.