XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Weighted average fair value of grants
$40.83
 
$30.46
 
$38.14
 
$24.17
Dividend yield
1.14%
 
1.27%
 
1.07%
 
1.45%
Volatility
27.81%
 
29.35%
 
28.47%
 
29.41%
Risk-free interest rate
2.47% - 3.07%
 
1.24% - 2.80%
 
2.02% - 3.17%
 
0.83% - 3.04%
Expected life (in years)
5.81
 
5.83
 
5.83
 
5.83
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
91

 
$
67

 
$
388

 
$
341

Selling, general and administrative expenses
1,929

 
1,721

 
6,334

 
5,604

Total expense before income taxes
2,020

 
1,788

 
6,722

 
5,945

Income tax benefit
(385
)
 
(593
)
 
(1,219
)
 
(1,887
)
Total expense after income taxes
$
1,635

 
$
1,195

 
$
5,503

 
$
4,058

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of September 30, 2018, and changes during the nine months ended September 30, 2018, are presented in the following table:
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2018
1,924,683

 
$
71.07

 
6.87
 
$
117,209,218

Granted
310,675

 
138.38

 
 
 
 
Exercised
(438,500
)
 
61.10

 
 
 
 
Forfeited
(57,876
)
 
97.29

 
 
 
 
Outstanding at September 30, 2018
1,738,982

 
$
84.74

 
6.92
 
$
114,648,578

Vested and expected to vest as of September 30, 2018
1,642,142

 
$
83.24

 
6.82
 
$
110,726,803

Exercisable at September 30, 2018
841,746

 
$
65.82

 
5.44
 
$
71,413,569

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of September 30, 2018, and changes during the nine months ended September 30, 2018, are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
182,023

 
$
83.37

Granted
41,570

 
138.57

Vested
(62,580
)
 
78.57

Forfeited
(10,760
)
 
95.64

Unvested at September 30, 2018
150,253

 
$
99.76

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
77

 
$
46

 
$
316

 
$
265

Selling, general and administrative expenses
902

 
1,163

 
3,155

 
3,722

Total expense before income taxes
979

 
1,209

 
3,471

 
3,987

Income tax benefit
(177
)
 
(370
)
 
(620
)
 
(1,295
)
Total expense after income taxes
$
802

 
$
839

 
$
2,851

 
$
2,692

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2018, and changes during the nine months ended September 30, 2018, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2018
94,730

 
$
131.97

Granted
28,925

 
138.08

Vested
(27,880
)
 
137.11

Forfeited
(6,835
)
 
150.66

Unvested at September 30, 2018
88,940

 
$
150.66

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
381

 
$
327

 
$
896

 
$
963

Selling, general and administrative expenses
1,064

 
696

 
2,776

 
2,203

Total expense before income taxes
1,445

 
1,023

 
3,672

 
3,166

Income tax benefit
(158
)
 
(175
)
 
(368
)
 
(557
)
Total expense after income taxes
$
1,287

 
$
848

 
$
3,304

 
$
2,609

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Nine Months Ended 
 September 30,
 
2018
 
2017
Weighted average fair value of grants
$216.59
 
$115.74
Dividend yield
—%
 
—%
Volatility
17.42%
 
17.36%
Risk-free interest rate
2.40%
 
1.45%
Expected life (in years)
2.85
 
2.85
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of September 30, 2018, and changes during the nine months ended September 30, 2018, are presented in the following table:
Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
136,870

 
$
113.81

Granted
52,375

 
216.59

Vested

 

Forfeited
(8,095
)
 
139.17

Unvested at September 30, 2018
181,150

 
$
142.68

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
2,118

 
1,725

 
5,949

 
5,045

Total expense before income taxes
2,118

 
1,725

 
5,949

 
5,045

Income tax benefit
(418
)
 
(597
)
 
(1,123
)
 
(1,690
)
Total expense after income taxes
$
1,700

 
$
1,128

 
$
4,826

 
$
3,355