XML 53 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Weighted average fair value of grants
$37.22
 
$24.68
 
$38.09
 
$24.12
Dividend yield
1.24%
 
1.43%
 
1.07%
 
1.45%
Volatility
28.01%
 
29.32%
 
28.49%
 
29.41%
Risk-free interest rate
2.28% - 3.11%
 
1.06% - 2.90%
 
2.01% - 3.17%
 
0.83% - 3.04%
Expected life (in years)
5.82
 
5.82
 
5.83
 
5.83
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
91

 
$
88

 
$
297

 
$
274

Selling, general and administrative expenses
1,881

 
1,599

 
4,405

 
3,883

Total expense before income taxes
1,972

 
1,687

 
4,702

 
4,157

Income tax benefit
(364
)
 
(547
)
 
(834
)
 
(1,294
)
Total expense after income taxes
$
1,608

 
$
1,140

 
$
3,868

 
$
2,863

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2018
1,924,683

 
$
71.07

 
6.87
 
$
117,209,218

Granted
304,455

 
138.12

 
 
 
 
Exercised
(206,445
)
 
65.95

 
 
 
 
Forfeited
(36,781
)
 
97.22

 
 
 
 
Outstanding at June 30, 2018
1,985,912

 
$
81.40

 
6.90
 
$
109,881,924

Vested and expected to vest as of June 30, 2018
1,870,036

 
$
79.74

 
6.79
 
$
106,518,597

Exercisable at June 30, 2018
1,054,593

 
$
63.58

 
5.48
 
$
76,883,196

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
182,023

 
$
83.37

Granted
39,850

 
138.04

Vested
(52,650
)
 
78.82

Forfeited
(6,425
)
 
91.23

Unvested at June 30, 2018
162,798

 
$
97.91

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
83

 
$
67

 
$
239

 
$
219

Selling, general and administrative expenses
964

 
1,306

 
2,253

 
2,559

Total expense before income taxes
1,047

 
1,373

 
2,492

 
2,778

Income tax benefit
(186
)
 
(486
)
 
(443
)
 
(925
)
Total expense after income taxes
$
861

 
$
887

 
$
2,049

 
$
1,853

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2018
94,730

 
$
131.97

Granted
28,715

 
137.96

Vested
(25,940
)
 
136.99

Forfeited
(4,280
)
 
136.48

Unvested at June 30, 2018
93,225

 
$
136.48

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
102

 
$
388

 
$
515

 
$
636

Selling, general and administrative expenses
508

 
1,077

 
1,712

 
1,507

Total expense before income taxes
610

 
1,465

 
2,227

 
2,143

Income tax benefit
(51
)
 
(240
)
 
(210
)
 
(382
)
Total expense after income taxes
$
559

 
$
1,225

 
$
2,017

 
$
1,761

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Six Months Ended 
 June 30,
 
2018
 
2017
Weighted average fair value of grants
$216.59
 
$115.74
Dividend yield
—%
 
—%
Volatility
17.42%
 
17.36%
Risk-free interest rate
2.40%
 
1.45%
Expected life (in years)
2.85
 
2.85
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
136,870

 
$
113.81

Granted
52,375

 
216.59

Vested

 

Forfeited
(6,285
)
 
140.79

Unvested at June 30, 2018
182,960

 
$
142.40

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
1,971

 
1,714

 
3,831

 
3,320

Total expense before income taxes
1,971

 
1,714

 
3,831

 
3,320

Income tax benefit
(388
)
 
(586
)
 
(705
)
 
(1,093
)
Total expense after income taxes
$
1,583

 
$
1,128

 
$
3,126

 
$
2,227