XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation

Stock Options
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Weighted average fair value of grants
$37.22
 
$24.68
 
$38.09
 
$24.12
Dividend yield
1.24%
 
1.43%
 
1.07%
 
1.45%
Volatility
28.01%
 
29.32%
 
28.49%
 
29.41%
Risk-free interest rate
2.28% - 3.11%
 
1.06% - 2.90%
 
2.01% - 3.17%
 
0.83% - 3.04%
Expected life (in years)
5.82
 
5.82
 
5.83
 
5.83
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
91

 
$
88

 
$
297

 
$
274

Selling, general and administrative expenses
1,881

 
1,599

 
4,405

 
3,883

Total expense before income taxes
1,972

 
1,687

 
4,702

 
4,157

Income tax benefit
(364
)
 
(547
)
 
(834
)
 
(1,294
)
Total expense after income taxes
$
1,608

 
$
1,140

 
$
3,868

 
$
2,863


A summary of the Company’s stock option activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2018
1,924,683

 
$
71.07

 
6.87
 
$
117,209,218

Granted
304,455

 
138.12

 
 
 
 
Exercised
(206,445
)
 
65.95

 
 
 
 
Forfeited
(36,781
)
 
97.22

 
 
 
 
Outstanding at June 30, 2018
1,985,912

 
$
81.40

 
6.90
 
$
109,881,924

Vested and expected to vest as of June 30, 2018
1,870,036

 
$
79.74

 
6.79
 
$
106,518,597

Exercisable at June 30, 2018
1,054,593

 
$
63.58

 
5.48
 
$
76,883,196



Restricted Stock
Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
182,023

 
$
83.37

Granted
39,850

 
138.04

Vested
(52,650
)
 
78.82

Forfeited
(6,425
)
 
91.23

Unvested at June 30, 2018
162,798

 
$
97.91


Dividends are paid on restricted stock awards whose fair value is equal to the market price of the Company’s stock at the date of the grant.
Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
83

 
$
67

 
$
239

 
$
219

Selling, general and administrative expenses
964

 
1,306

 
2,253

 
2,559

Total expense before income taxes
1,047

 
1,373

 
2,492

 
2,778

Income tax benefit
(186
)
 
(486
)
 
(443
)
 
(925
)
Total expense after income taxes
$
861

 
$
887

 
$
2,049

 
$
1,853



Cash-Settled Restricted Stock
The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. A summary of the Company’s unvested cash-settled restricted stock activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2018
94,730

 
$
131.97

Granted
28,715

 
137.96

Vested
(25,940
)
 
136.99

Forfeited
(4,280
)
 
136.48

Unvested at June 30, 2018
93,225

 
$
136.48


Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$
102

 
$
388

 
$
515

 
$
636

Selling, general and administrative expenses
508

 
1,077

 
1,712

 
1,507

Total expense before income taxes
610

 
1,465

 
2,227

 
2,143

Income tax benefit
(51
)
 
(240
)
 
(210
)
 
(382
)
Total expense after income taxes
$
559

 
$
1,225

 
$
2,017

 
$
1,761



Performance Share Units
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
Six Months Ended 
 June 30,
 
2018
 
2017
Weighted average fair value of grants
$216.59
 
$115.74
Dividend yield
—%
 
—%
Volatility
17.42%
 
17.36%
Risk-free interest rate
2.40%
 
1.45%
Expected life (in years)
2.85
 
2.85

 A summary of the Company’s performance share unit activity as of June 30, 2018, and changes during the six months ended June 30, 2018, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
136,870

 
$
113.81

Granted
52,375

 
216.59

Vested

 

Forfeited
(6,285
)
 
140.79

Unvested at June 30, 2018
182,960

 
$
142.40


On December 31, 2017, 62,755 performance share units vested. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2017, the Company achieved a 239% payout factor and issued 143,897 shares in February 2018.
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
1,971

 
1,714

 
3,831

 
3,320

Total expense before income taxes
1,971

 
1,714

 
3,831

 
3,320

Income tax benefit
(388
)
 
(586
)
 
(705
)
 
(1,093
)
Total expense after income taxes
$
1,583

 
$
1,128

 
$
3,126

 
$
2,227


The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Condensed Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.
As of June 30, 2018, there was $17.2 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.5 years, $6.9 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.2 years, $5.0 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.1 years, and $11.7 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.1 years.