XML 52 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
Three Months Ended 
 March 31,
 
2018
 
2017
Weighted average fair value of grants
$37.96
 
$24.11
Dividend yield
1.07%
 
1.45%
Volatility
28.49%
 
29.41%
Risk-free interest rate
2.01% - 3.17%
 
0.82% - 3.04%
Expected life (in years)
5.78
 
5.83
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 March 31,
 
2018
 
2017
Cost of goods sold
$
206

 
$
186

Selling, general and administrative expenses
2,524

 
2,284

Total expense before income taxes
2,730

 
2,470

Income tax benefit
(470
)
 
(747
)
Total expense after income taxes
$
2,260

 
$
1,723

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of March 31, 2018, and changes during the three months ended March 31, 2018, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2018
1,924,683

 
$
71.07

 
6.87
 
$
117,209,218

Granted
300,495

 
138.12

 
 
 
 
Exercised
(104,754
)
 
62.91

 
 
 
 
Forfeited
(16,746
)
 
90.72

 
 
 
 
Outstanding at March 31, 2018
2,103,678

 
$
80.90

 
7.12
 
$
129,612,247

Vested and expected to vest as of March 31, 2018
1,967,982

 
$
79.10

 
6.99
 
$
124,784,752

Exercisable at March 31, 2018
1,149,993

 
$
63.95

 
5.77
 
$
90,343,139

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of March 31, 2018, and changes during the three months ended March 31, 2018, are presented as follows:
Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
182,023

 
$
83.37

Granted
28,555

 
138.06

Vested
(52,650
)
 
78.82

Forfeited
(3,250
)
 
84.78

Unvested at March 31, 2018
154,678

 
$
94.98

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Cost of goods sold
$
156

 
$
152

Selling, general and administrative expenses
1,289

 
1,253

Total expense before income taxes
1,445

 
1,405

Income tax benefit
(257
)
 
(439
)
Total expense after income taxes
$
1,188

 
$
966

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2018, and changes during the three months ended March 31, 2018, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2018
94,730

 
$
131.97

Granted
25,880

 
138.12

Vested
(24,935
)
 
136.83

Forfeited
(1,310
)
 
142.51

Unvested at March 31, 2018
94,365

 
$
142.51

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Cost of goods sold
$
413

 
$
248

Selling, general and administrative expenses
1,204

 
430

Total expense before income taxes
1,617

 
678

Income tax benefit
(159
)
 
(142
)
Total expense after income taxes
$
1,458

 
$
536

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Three Months Ended 
 March 31,
 
 
2018
 
2017
Weighted average fair value of grants
 
$216.59
 
$115.74
Dividend yield
 
—%
 
—%
Volatility
 
17.42%
 
17.36%
Risk-free interest rate
 
2.40%
 
1.45%
Expected life (in years)
 
2.85
 
2.85
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of March 31, 2018, and changes during the three months ended March 31, 2018, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2018
136,870

 
$
113.81

Granted
52,375

 
216.59

Vested

 

Forfeited
(2,385
)
 
134.85

Unvested at March 31, 2018
186,860

 
$
142.57

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 March 31,
 
2018
 
2017
Cost of goods sold
$

 
$

Selling, general and administrative expenses
1,860

 
1,606

Total expense before income taxes
1,860

 
1,606

Income tax benefit
(317
)
 
(507
)
Total expense after income taxes
$
1,543

 
$
1,099