XML 62 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations and Dispositions [Abstract]  
Schedule of Allocation of Acquisition Costs To Assets Acquired and Liabilities Assumed
The allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values at their respective acquisition dates, is as follows:
 
Novotema
 
Alfa Valvole
 
CPS
 
Other
 
Total
(In thousands)
 
 
 
 
 
 
 
 
 
Accounts receivable
$
8,029

 
$
13,487

 
$
945

 
$

 
$
22,461

Inventory
2,886

 
11,036

 
442

 
1,102

 
15,466

Other assets, net of cash acquired
1,866

 
3,367

 
79

 

 
5,312

Property, plant and equipment
11,844

 
8,395

 
1,105

 

 
21,344

Goodwill
34,316

 
69,568

 
9,739

 
748

 
114,371

Intangible assets
20,011

 
32,058

 
12,290

 

 
64,359

Total assets acquired
78,952

 
137,911

 
24,600

 
1,850

 
243,313

Current liabilities
(7,760
)
 
(11,279
)
 
(420
)
 

 
(19,459
)
Deferred income taxes
(7,803
)
 
(12,622
)
 

 

 
(20,425
)
Other noncurrent liabilities
(2,291
)
 
(1,420
)
 

 

 
(3,711
)
Net assets acquired
$
61,098

 
$
112,590

 
$
24,180

 
$
1,850

 
$
199,718

The allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values at their respective acquisition dates, is as follows:
 
 
Akron Brass
 
AWG Fittings
 
SFC Koenig
 
Total
(In thousands)
 
 
 
 
 
 
 
 
Accounts receivable
 
$
14,523

 
$
5,867

 
$
9,190

 
$
29,580

Inventory
 
29,157

 
11,766

 
20,639

 
61,562

Other assets, net of cash acquired
 
446

 
565

 
4,501

 
5,512

Property, plant and equipment
 
12,195

 
6,595

 
4,637

 
23,427

Goodwill
 
124,643

 
22,055

 
141,298

 
287,996

Intangible assets
 
90,400

 
10,279

 
116,998

 
217,677

Deferred income taxes
 

 
3,928

 

 
3,928

Total assets acquired
 
271,364

 
61,055

 
297,263

 
629,682

Current liabilities
 
(7,081
)
 
(5,117
)
 
(11,704
)
 
(23,902
)
Deferred income taxes
 
(36,439
)
 

 
(36,168
)
 
(72,607
)
Other noncurrent liabilities
 
(6,445
)
 
(8,444
)
 
(8,283
)
 
(23,172
)
Net assets acquired
 
$
221,399

 
$
47,494

 
$
241,108

 
$
510,001

Acquired Intangible Assets and Weighted Average Amortization Periods
The acquired intangible assets and weighted average amortization periods are as follows:
(In thousands, except weighted average life)
Total
 
Weighted Average Life
Trade names
$
14,078

 
15
Customer relationships
134,519

 
13
Unpatented technology
40,280

 
13
Amortized intangible assets
188,877

 
 
Indefinite lived - Akron Brass trade name
28,800

 
 
Total acquired intangible assets
$
217,677

 
 
The acquired intangible assets and weighted average amortization periods are as follows:
(In thousands, except weighted average life)
Total
 
Weighted
Average
Life
Trade names
$
9,247

 
15
Customer relationships
44,401

 
12
Unpatented technology
10,711

 
8
Total acquired intangible assets
$
64,359