XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Weighted average fair value of option grants
$30.46
 
$21.88
 
$24.17
 
$18.47
Dividend yield
1.27%
 
1.53%
 
1.45%
 
1.69%
Volatility
29.35%
 
29.60%
 
29.41%
 
29.71%
Risk-free forward interest rate
1.24% - 2.80%
 
0.51% - 2.01%
 
0.83% - 3.04%
 
0.53% - 2.50%
Expected life (in years)
5.83
 
5.91
 
5.83
 
5.91
Schedule of Compensation Cost for Stock Options
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$
67

 
$
92

 
$
341

 
$
354

Selling, general and administrative expenses
1,721

 
1,278

 
5,604

 
5,084

Total expense before income taxes
1,788

 
1,370

 
5,945

 
5,438

Income tax benefit
(593
)
 
(441
)
 
(1,887
)
 
(1,727
)
Total expense after income taxes
$
1,195

 
$
929

 
$
4,058

 
$
3,711

Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2017
1,987,946

 
$
61.83

 
6.84
 
$
56,144,876

Granted
440,825

 
93.40

 
 
 
 
Exercised
(360,986
)
 
52.58

 
 
 
 
Forfeited
(47,046
)
 
78.67

 
 
 
 
Outstanding at September 30, 2017
2,020,739

 
$
69.98

 
6.99
 
$
104,045,261

Vested and expected to vest as of September 30, 2017
1,897,772

 
$
69.00

 
6.88
 
$
99,579,316

Exercisable at September 30, 2017
968,929

 
$
55.72

 
5.35
 
$
63,709,269

Schedule of Restricted Stock Activity
A summary of the Company’s restricted stock activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented as follows:

Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2017
217,898

 
$
76.19

Granted
59,010

 
93.59

Vested
(75,099
)
 
72.15

Forfeited
(10,280
)
 
79.19

Unvested at September 30, 2017
191,529

 
$
82.97

Schedule of Compensation Cost for Restricted Stock
Total compensation cost for restricted shares is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$
46

 
$
64

 
$
265

 
$
325

Selling, general and administrative expenses
1,163

 
751

 
3,722

 
3,249

Total expense before income taxes
1,209

 
815

 
3,987

 
3,574

Income tax benefit
(370
)
 
(216
)
 
(1,295
)
 
(1,053
)
Total expense after income taxes
$
839

 
$
599

 
$
2,692

 
$
2,521

Schedule of Unvested Cash-settled Restricted Stock Activity
A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2017
103,790

 
$
90.06

Granted
34,290

 
93.68

Vested
(27,050
)
 
92.44

Forfeited
(15,220
)
 
121.47

Unvested at September 30, 2017
95,810

 
$
121.47

Schedule of Compensation Cost for Unvested Cash-settled Restricted Stock
Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$
327

 
$
307

 
$
963

 
$
627

Selling, general and administrative expenses
696

 
881

 
2,203

 
1,842

Total expense before income taxes
1,023

 
1,188

 
3,166

 
2,469

Income tax benefit
(175
)
 
(170
)
 
(557
)
 
(354
)
Total expense after income taxes
$
848

 
$
1,018

 
$
2,609

 
$
2,115

Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Nine months ended September 30,
 
 
2017
 
2016
Weighted average fair value of performance share units
 
$115.74
 
$111.42
Dividend yield
 
—%
 
—%
Volatility
 
17.36%
 
17.99%
Risk-free forward interest rate
 
1.45%
 
0.89%
Expected life (in years)
 
2.85
 
2.86
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2017
137,055

 
$
104.18

Granted
65,530

 
115.74

Vested

 
95.07

Forfeited and other
(5,625
)
 
109.75

Unvested at September 30, 2017
196,960

 
$
108.33

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
1,725

 
348

 
5,045

 
3,844

Total expense before income taxes
1,725

 
348

 
5,045

 
3,844

Income tax benefit
(597
)
 
(98
)
 
(1,690
)
 
(1,266
)
Total expense after income taxes
$
1,128

 
$
250

 
$
3,355

 
$
2,578