XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation

Stock Options
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Weighted average fair value of option grants
$30.46
 
$21.88
 
$24.17
 
$18.47
Dividend yield
1.27%
 
1.53%
 
1.45%
 
1.69%
Volatility
29.35%
 
29.60%
 
29.41%
 
29.71%
Risk-free forward interest rate
1.24% - 2.80%
 
0.51% - 2.01%
 
0.83% - 3.04%
 
0.53% - 2.50%
Expected life (in years)
5.83
 
5.91
 
5.83
 
5.91
Total compensation cost for stock options is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$
67

 
$
92

 
$
341

 
$
354

Selling, general and administrative expenses
1,721

 
1,278

 
5,604

 
5,084

Total expense before income taxes
1,788

 
1,370

 
5,945

 
5,438

Income tax benefit
(593
)
 
(441
)
 
(1,887
)
 
(1,727
)
Total expense after income taxes
$
1,195

 
$
929

 
$
4,058

 
$
3,711


A summary of the Company’s stock option activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented in the following table:
 
Stock Options
Shares
 
Weighted
Average
Price
 
Weighted-Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2017
1,987,946

 
$
61.83

 
6.84
 
$
56,144,876

Granted
440,825

 
93.40

 
 
 
 
Exercised
(360,986
)
 
52.58

 
 
 
 
Forfeited
(47,046
)
 
78.67

 
 
 
 
Outstanding at September 30, 2017
2,020,739

 
$
69.98

 
6.99
 
$
104,045,261

Vested and expected to vest as of September 30, 2017
1,897,772

 
$
69.00

 
6.88
 
$
99,579,316

Exercisable at September 30, 2017
968,929

 
$
55.72

 
5.35
 
$
63,709,269



Restricted Stock
Restricted stock awards generally cliff vest after three years for employees and non-employee directors. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. A summary of the Company’s restricted stock activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented as follows:

Restricted Stock
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2017
217,898

 
$
76.19

Granted
59,010

 
93.59

Vested
(75,099
)
 
72.15

Forfeited
(10,280
)
 
79.19

Unvested at September 30, 2017
191,529

 
$
82.97


Dividends are paid on restricted stock awards, whose fair value is equal to the market price of the Company’s stock at the date of the grant.

Total compensation cost for restricted shares is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$
46

 
$
64

 
$
265

 
$
325

Selling, general and administrative expenses
1,163

 
751

 
3,722

 
3,249

Total expense before income taxes
1,209

 
815

 
3,987

 
3,574

Income tax benefit
(370
)
 
(216
)
 
(1,295
)
 
(1,053
)
Total expense after income taxes
$
839

 
$
599

 
$
2,692

 
$
2,521



Cash-Settled Restricted Stock
The Company also maintains a cash-settled share based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. A summary of the Company’s unvested cash-settled restricted stock activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented in the following table:
Cash-Settled Restricted Stock
Shares
 
Weighted-Average
Fair Value
Unvested at January 1, 2017
103,790

 
$
90.06

Granted
34,290

 
93.68

Vested
(27,050
)
 
92.44

Forfeited
(15,220
)
 
121.47

Unvested at September 30, 2017
95,810

 
$
121.47


Dividend equivalents are paid on certain cash-settled restricted stock awards. Total compensation cost for cash-settled restricted stock is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$
327

 
$
307

 
$
963

 
$
627

Selling, general and administrative expenses
696

 
881

 
2,203

 
1,842

Total expense before income taxes
1,023

 
1,188

 
3,166

 
2,469

Income tax benefit
(175
)
 
(170
)
 
(557
)
 
(354
)
Total expense after income taxes
$
848

 
$
1,018

 
$
2,609

 
$
2,115



Performance Share Units
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
 
 
Nine months ended September 30,
 
 
2017
 
2016
Weighted average fair value of performance share units
 
$115.74
 
$111.42
Dividend yield
 
—%
 
—%
Volatility
 
17.36%
 
17.99%
Risk-free forward interest rate
 
1.45%
 
0.89%
Expected life (in years)
 
2.85
 
2.86

 A summary of the Company’s performance share unit activity as of September 30, 2017, and changes during the nine months ended September 30, 2017, are presented in the following table:

Performance Share Units
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested at January 1, 2017
137,055

 
$
104.18

Granted
65,530

 
115.74

Vested

 
95.07

Forfeited and other
(5,625
)
 
109.75

Unvested at September 30, 2017
196,960

 
$
108.33


The Company granted 63,325 performance share units in February 2014, which vested on December 31, 2016. Based on the Company’s relative total shareholder return rank during the three year period ended December 31, 2016, the Company achieved a 141% payout that resulted in 89,288 shares issued in February 2017.
Total compensation cost for performance share units is as follows:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Cost of goods sold
$

 
$

 
$

 
$

Selling, general and administrative expenses
1,725

 
348

 
5,045

 
3,844

Total expense before income taxes
1,725

 
348

 
5,045

 
3,844

Income tax benefit
(597
)
 
(98
)
 
(1,690
)
 
(1,266
)
Total expense after income taxes
$
1,128

 
$
250

 
$
3,355

 
$
2,578


The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.
As of September 30, 2017, there was $13.9 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.4 years, $5.9 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.1 years, $4.3 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.0 years, and $8.0 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.0 years.